www.fgks.org   »   [go: up one dir, main page]

Fjord Line AS signed annual report 2022

Page 1

ANNUAL REPORT 2022 AN EXTRAORDINARY YEAR

WE MOVE PEOPLE

Fjord Line's mission is to move people, not just physically, but also emotionally and sustainably

CONTENT 01 CEO LETTER 02 THIS IS FJORD LINE Fjord Line in brief Our vision and mission & values Routes & vessels 03 THE CUSTOMER EXPERIENCE Customer experiences Connecting Norway and Continental Europe 04 RESPONSIBLE MARITIME TRAVEL Approach to sustainability Material aspects Environmental Social Governance Metrics Sustainability risks and opportunities 05 REPORT FROM THE BOARD OF DIRECTORS 06 CONSOLIDATED FINANCIAL STATEMENTS 07 FJORD LINE AS FINANCIAL STATEMENTS 08 AUDITORS REPORT

An extraordinary year caused by both a global pandemic and an energy crisis

The aftermath of the global pandemic as well as the energy crisis - with the extraordinary volatile and increased LNG (Liquified Natural Gas) fuel price development - significantly impacted Fjord Line’s operations and performance in 2022. Despite the challenges, Fjord Line’s delivered the best-ever high season turnover in 2022 and concluded the year with an announcement to rebuild our two LNG-ships to dual-fuel LNG/MGO-engines.

Fjord Line’s mission is to move people. Moving people continued to be difficult during 2022 due to the consequences of the global pandemic and the energy crisis on our business and operations. Our ambitions remain and we are proud of the role Fjord Line plays in society by providing services between coastal communities and in connection Norway and Continental Europe.

PROVIDING CRITICAL INFRASTRUCTURE AND STRONG HIGH SEASON

The global pandemic continued to significantly impact Fjord Line’s operations and financial performance during first quarter of 2022 as all Fjord Line’s routes and

sailings were discontinued due to new government-imposed travel restrictions by the end of 2021. During first quarter 2022, Fjord Line returned to only operating the essential and critical emergency freight-only operation between Norway and Denmark, securing critical infrastructure also during the pandemic.

After two years of a global pandemic and government-imposed travel restrictions, Fjord Line finally resumed ordinaire operation when the government-imposed travel restrictions were lifted in Scandinavia in March 2022. We happily welcomed our guests back to our ships and services and Fjord Line had the best-ever high season turnover in 2022.

Annual report 2022 ⁄⁄ Fjord Line

EXTRAORDINARY LNG-PRICE INCREASES AND REDUCED OPERATIONS

As Europe gradually emerged from the global pandemic, the terrible and devasting war in Ukraine caused new significant challenges to Fjord Line’s business in 2022 due to the extraordinary volatile and increased fuel price development, especially in LNG (Liquified Natural Gas) since the invasion started. The price increases in LNG have been far higher than for traditional and less sustainable energy sources at sea and in addition Fjord Line has received no governmental financial energy-aid. This has led to a dramatic increase in the energy costs for Fjord Line’s two LNG-operated ships, and significantly above a financially sustainable level.

Consequently, and since early Fall 2022, the LNG-ships operation between Vestlandet in Norway, Hirtshals in Denmark and Langesund in Norway was reduced as well as the crossing time was increased to reduce the negative impact of the energy crisis and secure a sustainable financial operation. As this of course is not the way Fjord Line intend to operate our routes or the desired customer offering to serve our customers, Fjord Line worked immensely hard during 2022 to develop and evaluate long-term sustainable alternatives to continue our ordinary customer offerings with our two LNG-ships. Fjord Line’s other routes between Sandefjord in Norway and Strömstad in Sweden, and Kristiansand in Norway and Hirtshals in Denmark have been in full operation post-COVID-19.

REBUILDING LNG-SHIPS FROM SINGLE TO DUAL-FUEL ENGINES

In December 2022, Fjord Line announced the decision to rebuild the two LNG-ships MS Stavangerfjord and MS Bergensfjord from single-fuel LNG-engines to dual-fuel LNG/MGO-engines during first half year 2023. The engine conversion enables the two LNG-ships to switch between LNG and MGO (Marine Gas Oil), which

will ensure a financially sustainable operation until the LNG-price level is normalized and in addition securing a strong future operational flexibility.

The rebuilding of MS Stavangerfjord started in January 2023 and will be finalized by the end of May 2023. MS Bergensfjord is being rebuild from February 2023 to medio June 2023 and all services of both LNG-ships are discontinued during this period.

Fjord Line has concluded a refinancing as part of the LNG-ships rebuilding process and to resolve the impact of the current energy crisis. A refinancing where our owners and lenders through their strong commitment jointly have secured the continued development of Fjord Line’s strong position.

The consequences of our two LNG-ships being out of operation for several months are significant for both our customers and all of Fjord Line. We are determined and strongly committed to continuously take necessary actions to address challenges that affect Fjord Line’s business and to secure a sustainable strong development of Fjord Line. We are spending the time purposefully and ready to deliver even stronger customer experiences when welcoming our passengers and freight customers back to MS Stavangerfjord and MS Bergensfjord again in June 2023.

TRULY REMARKABLE EFFORTS FROM OUR EMPLOYEES

I want to thank all our employees for strong loyalty, commitment, and “going the extra mile” as we jointly navigate through new and very challenging times. We are very fortunate to have such dedicated people and leadership in Fjord Line demonstrating strong courage, remarkable efforts, and always with an eye for developing and delivering the best customer experiences.

FURTHER DIGITALIZATION AND IMPROVED CUSTOMER OFFERINGS

Fjord Line is strongly committed to continuing our investments in innovative and sustainable ferry operations to the benefit of our customers, stakeholders, and our society. During 2022, Fjord Line has further improved the customer offerings using new technologies and further digitalization. In the beginning of 2023, a permanent route change was announced for MS Stavangerfjord and MS Bergensfjord. When both ships resume operation

01 ⁄⁄ CEO LETTER 6
I want to extend my gratitude to our stakeholders for your crucial commitment and confidence in Fjord Line

during May and June 2023, they will service Kristiansand instead of Langesund. The change will provide a stronger customer offering for both travelers and freight customers on the shortest sailing distance between Norway and Continental Europe. This includes higher frequencies, all-year services, and choice of services between MS Stavanger Fjord/MS Bergensfjord and Fjord Line’s high speed catamaran Fjord FSTR. In addition, we are spending all lay-up time/rebuilding time purposefully to secure further competences development of our employees.

THANK YOU TO ALL OUR STAKEHOLDERS

On behalf of Fjord Line, I want to extend my sincere gratitude to all our stakeholders for crucial support, commitment, and confidence in Fjord Line as we continue to navigate through challenging times. A special thank you to all customers for trusting us also during difficult times with rapid changes and with unfortunate implications for some of our customers. Fjord Line are committed to continue to deliver strong, high quality, and unique customer experiences throughout the customer journey –every time - as we aspire to become Scandinavia’s best, most loved, and profitable ferry company.

Looking back at 2022, it was in many ways another year with macroeconomic challenges we would never have foreseen materializing, especially so rapidly and simultaneously, and with a significant impact on our business and for our customers. During both the global pandemic and the energy crisis Fjord Line has proven its resilience, strong market position and we are well positioned to deliver future growth based on strong customer offerings and sustainable value creating to all our stakeholders.

Welcome onboard!

Annual report 2022 ⁄⁄ Fjord Line 7
Brian Thorsted Hansen, CEO

THIS IS FJORD LINE

Fjord Line is Norway’s second largest shipping company for international passenger traffic and freight transportation between Norway, Sweden, and Denmark. The company was founded in 1993 and is a relatively young ferry company on a significant growth path with a 22% market share in 2022.

Being a link between Norway and Europe has always been important throughout Fjord Line´s history. We are proud of the role Fjord Line plays in society by providing services between coastal communities and in connecting Norway and Continental Europe.

Fjord Line operates the ferries MV Bergensfjord and MV Stavangerfjord, sailing between Bergen, Stavanger, Hirtshals and Langesund (in Summer 2023 the port of Langesund will be replaced by the port of Kristiansand to secure a stronger customer offering), MV Oslofjord sailing between Sandefjord and Strömstad, and the newly built HSC Fjord FSTR

FJORD LINE IN BRIEF OUR VISION, MISSION & VALUES

Fjord Line’s vision is to become Scandinavia’s best, most loved and profitable ferry company.

The key to be preferred – and loved – is the experience our customers gain through the entire customer journey, and it must be great and unique – and create value for our customers. We develop our business to remain a viable and resilient company and the key to be preferred – and loved – is also anchored around our strong commitment towards innovative, efficient responsible maritime travel and sustainable business operations.

During both the global pandemic and the energy crisis Fjord Line has proven its resilience and continues to be a leading contributor towards sustainable and innovative ferry operations to the benefits of our customers, stakeholders, and our society.

(introduced in 2021) between Kristiansand and Hirtshals. MV Oslofjord fly the Norwegian flag, whilst all other vessels fly the Danish flag.

Fjord Line has led the way in the green transition at sea, being pioneers within green shipping and sustainable fuels. This includes being an early adopter of Liquified Natural Gas (LNG) technology, which enables up to 25% CO2-svaings and greatly reduced emissions of sulphur- and nitrogen oxides. Our fleet has a class-leading sustainability profile, and we are strongly committed to use and currently take advantage of new technologies to meet requirements for lowering our CO2-emssions.

In a normal year (2019) our 650 employees transport over 1.4 million passengers and 65.500 freights units annually. Fjord Line is headquartered in Egersund with offices in Hirtshals, Bergen, Stavanger, Kristiansand, Langesund, Sandefjord and Strömstad.

Fjord Line is based on sound business values. Everything we do is anchored around vigour, responsibility, respect, and commitment towards customers, colleagues, and all other stakeholders.

Fjord Line’s mission is to move people; not just physically, but also emotionally and sustainably. With strong passion, commitment, and engagement Fjord Line strive to give our customers a real sense of joy, and outstanding service - every time.

We move people and goods always with an uncompromising focus on safety and sustainability to the benefit of all our stakeholders and society. Our enablers to secure value creation are our People, Technology, and ESG.

02 ⁄⁄ THIS IS FJORD LINE 8

We aim to become Scandinavia's best, most loved and profitable ferry company

Volumes

MNOK 250 300 350 400 200 150 100 50 0 ⁄⁄ EBITDA ⁄⁄ EBT MNOK 1000 1200 1400 1600 800 600 400 200 0 ⁄⁄ REVENUE 50% 75% 100% 25% 25% 30% 35% 40% 20% 15% 10% 5% 0% 02 ⁄⁄ THIS IS FJORD LINE 10 424,9 1613 1666 231,2 144,6 66,0 729 800 Financials
The market is defined as all volumes on routes between Norway-Denmark and Norway-Sweden. Source: Shippax 2021 2020
2019 Total 2019 2020 2021 2022 Cars 436 800 149 400 179 400 404 200 Passengers 1 429 900 484 500 510 500 1 253 000 Freight units 65 500 50 200 55 800 52 400 Crossings 3 441 1 676 2 461 3 207
Market shares
2022
CARS PASSENGERS FREIGHT UNITS CROSSINGS 78,8 -141,1 -219,3 -407,7 29,5 29,3 100% 100% 21,2 24,4 31,8 30,3 23,3 21,2 30,8 27,3 22,2 28,8 22,3 19,8 37,2 36,8 100% 80% VS 2019 88% VS 2019 93% VS 2019 93% VS 2019 100% Compared to the pre-covid year of 2019 33,1 CARS PASSENGERS FREIGHT UNITS CROSSINGS

ROUTES AND VESSELS

Stavanger Bergen Langesund Hirtshals Kristiansand Strømstad Sandefjord Oslo MV Bergensfjord MV Stavangerfjord HSC Fjord FSTR MV Oslofjord
BERGEN–STAVANGER STAVANGER–HIRTSHALS HIRTSHALS–LANGESUND KRISTIANSAND–HIRTSHALS SANDEFJORD–STRØMSTAD 5h 30min 11h 30min ……… 4h 30min 2h 15min 2h 30min 2h 4h 6h 12h

OUR VESSELS

02 ⁄⁄ THIS IS FJORD LINE 12 MV Stavangerfjord/ MV Bergensfjord MV Oslofjord HSC Fjord FSTR INFORMATION GENERAL RESTAURANTS FACILITIES Built SF 2013/ BF2014 1993/2015 2021 Guests 1500 1350 1200 Seats 214 1350 1200 Cabins 370 – –Handicap cabins 4 – –Beds 1370 – –Cars 600 370 410 Loading meters car deck 1400 1740 1818 Crew 70–100 70 22 Range – fully bunkered 2500 NM 2350 NM 780 NM Length 170 m 134 m 109 m Width 28 m 24 m 30,5 m Height 42 m 41,2 m 29 m Draught 6,5 m 5,7 m 3,75m Horse power 30.000 PS 15.700 PS 51.495 PS Maximum speed 25 knots 18 knots 40,5 knots Standard speed 21,5 knots 16 knots 37 knots Travel time from 4,5–18 hrs 2 hrs 30 min 2 hrs 15 min Gross tonnage 25.000 17.851 11.888 Currency DKK NOK DKK MMSI number 219347000/219348000 219002929 220574000 Commander Buffet 362 seats / 620m2 232 seats / 385m2 –Oasis Garden Café 139 seats / 178m2 314 seats / 590m2 –Grieg Brasserie 62 seats / 100m2 – –Fjord Lounge 189 seats / 390m2 – –Pier 42 Sportsbar 104 seats / 105m2 – –Fjord of Coffee – 286 seats / 430m2 –Fjord of Beach Bar – 42 seats / 100m2 –Sun Bar – 286 seats / 465m2 –Sky Bar – 120 seats / 400m2 –Bungalow snacks and drinks – 202 seats / 360m2 –Lounge – – 184 seats / 420 m2 Bistro – – 186 seats / 345 m2 Café/Starbucks – 62 seats / 360m2 404 seats / 575 m2 Taxfree 500m2 1800m2 280 m2 Casino Yes Yes –Terrace on deck 3 – 58 seats / 170m2 –Conference Area 5 rooms / 56–154m2 – –4 medium / 70x100x75 Dog Hotel – cages 4 large / 100x100x75 4 cages / 1m3 –4 extra large / 120x100x160 Kids Area Yes Yes Yes
Photo: Fotografen AS.
13 Annual report 2022 ⁄⁄ Fjord Line Deck 7 Deck 6 Deck 5 Deck 4 Deck 3 Deck 2 Deck P Deck 1 ARE GREEN WE DECK 7 – RESTAURANTS, CASINO, KIDS ZONE, RECEPTION, BARS AND ENTERTAINMENT DECK 6 – TAXFREE SHOPPING DECK 7 – SKY BAR DECK 5 to 3 – CAR DECK DECK 1 – CAR DECK DECK 8 – CABINS DECK 9 – SUN DECK & CABINS DECK 3 – RESTAURANT, KIOSK DECK 2 – TAXFREE SHOPPING, CAFÉ DECK 10 – OUTSIDE AREA, BAR & CABINS DECK 3 – KIDS ZONE, BAR, CASINO, RECEPTION & RESTAURANTS DECK 5 – KIDS ZONE, BUNGALOW & TAXFREE SHOPPING DECK 4 – SUN BAR, OUTSIDE AREA & TAXFREE SHOPPING DECK 2 to 1 – CAR DECK Deck 10 Deck 9 Deck 8 Deck 7 Deck 6 Deck 5 Deck 4 Deck 3 Deck 2 Deck 1 Deck 3 Deck 2 Deck 1 ARE GREEN WE DECK 7 – RESTAURANTS, CASINO, KIDS ZONE, RECEPTION, BARS AND ENTERTAINMENT DECK 6 – TAXFREE SHOPPING DECK 5 to 3 – CAR DECK DECK 1 – CAR DECK DECK 8 – CABINS DECK 9 – SUN DECK & CABINS DECK 3 – RESTAURANT, KIOSK DECK 2 – TAXFREE SHOPPING, CAFÉ DECK 10 – OUTSIDE AREA, BAR & CABINS Deck 10 Deck 9 Deck 8 Deck 7 Deck 6 Deck 5 Deck 4 Deck 3 Deck 2 Deck 1 Deck 3 Deck 2 Deck 1 Deck 7 Deck 6 Deck 5 Deck 4 Deck 3 Deck 2 Deck P Deck 1 DECK 7 – SKY BAR DECK 3 – KIDS ZONE, BAR, CASINO, RECEPTION & RESTAURANTS DECK 5 – KIDS ZONE, BUNGALOW & TAXFREE SHOPPING DECK 4 – SUN BAR, OUTSIDE AREA & TAXFREE SHOPPING DECK 2 to 1 – CAR DECK Deck 10 Deck 9 Deck 8 Deck 7 Deck 6 Deck 5 Deck 4 Deck 3 Deck 2 Deck 1 OVERNIGHT CRUISE MV BERGENSFJORD OVERNIGHT CRUISE MV STAVANGERFJORD DAY CRUISE MV OSLOFJORD DAY CRUISE HSC FJORD FSTR BRIDGE DECK UPPER DECK MEZZANINE DECK MAIN DECK

THE CUSTOMER EXPERIENCE

CUSTOMER EXPERIENCES

During the beginning of 2022, Fjord Line continued to be affected by the government-imposed travel restrictions caused by the global pandemic and the second half of the year was characterized by route changes due to the consequences of the energy crisis. This is of course not the way Fjord Line intend to operate our routes or the desired customer offering. However, adjustments to our route operations were required as a consequence of the extraordinarily high fuel costs, especially for LNG. The route changes unfortunately affected both new bookings and guests already booked whose travel schedules needed changing, and we sincerely regret the consequences for our customers.

Summer 2022 ended on a very positive note, as the travel desire and number of guests were very positive after the government-imposed travel restrictions were lifted. Fjord Line delivered the best-ever high season turnover in 2022.

By the end of 2022, Fjord Line decided to rebuild the two LNG-ships MS Stavangerfjord and MS Bergensfjord from single-fuel LNG-engines to dual-fuel LNG/ MGO-engines during Spring 2023. The conversion is critical to maintain our customer offering going forward as the engine conversion enables the two LNGships to switch between LNG (Liquified Natural Gas) and MGO (Marine Gas Oil) to mitigate the financial implications of the extraordinary high LNG-prices.

CUSTOMER DRIVEN APPROACH TO ENHANCED CUSTOMER EXPERIENCES

During 2022, we have changed our business focus to an even more customer driven approach in developing customer products and services as we have built a deeper insight and understanding of our guest’s needs, motives and experiences when travelling with us. This insight is very important in our continuous

16 03 ⁄⁄ THE CUSTOMER EXPERIENCE & BRAND
17 Annual report 2022 ⁄⁄ Fjord Line
We aim to give our customers a real sense of joy, passion, and outstanding service – every time

development and improvement of the guest experience in all phases of the customer journey; before, during and after travelling with Fjord Line. Our guests care a lot about traditions, convenience, and safety. Our customer offering, product development, communication, and brand building are founded on these customer preferences.

We strive for a guest experience that is great and unique and always value for money for our guests. We work hard to continuously improve our guest’s journey at all stages. We aim to give our guests a real sense of joy, passion, and outstanding service – all the time.

IMPROVED CUSTOMER JOURNEY – NEW TECHNOLOGIES AND FURTHER DIGITALIZATION

Commercial areas onboard M/S Stavangerfjord and M/S Bergensfjord will be upgraded during the planned docking period with a brand-new Fjord Lounge and a new Kids Play area on deck 7, and an upgraded outdoor service and entertainment area on deck 10. In the Fjord Lounge on deck 7 our passengers can book a calm and guaranteed seat with access to a light snack and warm and cold drinks. Deck 10 will have an upgraded outdoor lounge in connection with our popular Sky Bar. The dogs' area onboard will be upgraded and enlarged to improve the experience for our passengers travelling with their pets.

Onboard HSC Fjord FSTR, further development has been made to the self-ordering service concept to include all food and beverage outlets for a better guest experience and more efficient service. On M/S Oslofjord we have introduced a car deck pick up service to improve the convenience and shopping experience for our customers.

Technology and digitalization are important enablers for better customer experiences and improving and simplifying our business operations.

Fjord Line has embarked on a comprehensive digitalization journey to harness the power of technology and drive growth, efficiency, and customer satisfaction. This transformation not only enhances our

existing processes and operations but also opens up new opportunities and pathways for success.

Our digitalization initiatives encompass a wide range of projects, each designed to address specific challenges and opportunities in our industry. These projects are built upon a foundation of robust digital infrastructure, which includes cloud-based solutions, data analytics, and cybersecurity measures to ensure seamless and secure integration of our systems.

As we continue to make strides in our digitalization journey, we remain focused on enhancing the value we deliver to our customers and partners. By leveraging the potential of digital technologies, we aim to create more engaging experiences, improve our products and services, and streamline our internal processes for greater efficiency.

In the following section, we will explore the various projects we have developed as part of our digitalization efforts. These projects showcase our commitment to leveraging technology for the betterment of our company, employees, customers, and partners.

18 03 ⁄⁄ THE CUSTOMER EXPERIENCE & BRAND

ENHANCING THE PHYSICAL CUSTOMER JOURNEY

One of the key aspects of our digitalization journey has been the integration of technological aid into the physical customer experience. By installing state-of-the-art boarding gates and check-in kiosks, we have been able to streamline and enhance the customer journey at our facilities.

The implementation of automated boarding gates has improved the boarding process, providing a seamless and efficient experience for our customers. These gates verify passengers' identities and boarding passes in real-time. This not only accelerates the boarding process but also reduces the risk of human error and enhances security measures. Additionally, the automated boarding gates offer contactless experience, which is particularly important in today's health-conscious environment.

Our self-service check-in kiosks have significantly improved the check-in experience for our customers. By allowing passengers to check-in, print their boarding passes and verify their ID papers without the need for assistance from our staff, these kiosks have reduced wait times and increased efficiency at our facilities.

The intuitive and user-friendly interface of our check-in kiosks enables customers to navigate the process with ease, while the integration of multiple language options ensures accessibility for our diverse clientele. Moreover, the availability of these kiosks helps redistribute our staff to focus on providing personalized assistance to those who require special attention or support.

Through the installation of automated boarding gates and self-service check-in kiosks, we have successfully digitalized the physical customer journey, creating a more efficient, secure, and enjoyable experience for all.

STREAMLINING THE BOOKING PROCESS WITH A NEW DIGITAL SOLUTION

A crucial part of our digitalization efforts has been the development and implementation of a new booking solution designed to create a more efficient and user-friendly experience for our customers. Our endeavor has successfully decreased the time it takes to book,

while also providing a highly optimized and intuitive flow that caters to the unique needs of each customer. Our new booking solution features a clean, responsive, and easy-to-navigate interface, allowing customers to quickly find and book their desired services.

Recognizing the importance of providing a seamless booking experience across multiple devices, our new solution is fully compatible with desktop, tablet, and mobile platforms. This ensures that customers can easily book their desired services, regardless of the device they are using. Moreover, the system caters for the customer to start their booking on one device and finish at a later stage on a second device. The updated booking solution also simplifies the payment process, offering customers a wide range of secure and convenient payment options.

The implementation of our new booking solution has significantly enhanced the overall customer experience, making it faster and more efficient than ever before.

PIONEERING SELF-SERVICE SOLUTIONS FOR TRAVEL AGENTS

In line with our commitment towards continuous innovation and improving the travel booking experience, we are introducing a new self-service platform specifically designed for travel agents. This groundbreaking solution empowers agents to effortlessly book trips for their customers, streamlining the process and enabling them to deliver an unparalleled level of service.

Our self-service platform features a dedicated agent portal, which offers travel agents easy access to a comprehensive range of booking tools and resources. The portal's user-friendly interface and intuitive navigation make it simple for agents to search for and book all our products. One of the key advantages of our self-service platform is the real-time access it provides to our inventory and pricing. This ensures that travel agents have the most up-to-date information at their fingertips, allowing them to make informed decisions and secure the best deals for their customers.

19 Annual report 2022 ⁄⁄ Fjord Line
Fjord Line has decided to rebuild the two LNG-ships from single-fuel LNG-engines to dual-fuel LNG/MGO-engines.

API – FERRYGATEWAY

Fjord Line have successfully connected the booking system to the new worldwide standard API protocol – FerryGateway. Through the API connections, we expect to reach a significantly higher number of potential guests, enabling our online travel agent partners to sell our products directly to their customers.

EXPANDING SELF-SERVICE SOLUTIONS

We are excited to announce the expansion of our self-service solutions by introducing a «My Page»feature for all our customers. The «My Page» feature provides customers with a centralized platform to manage all aspects of their trips, from booking and itinerary adjustments to accessing boarding passes and travel documents. In addition, customers can easily manage their loyalty club membership.

This seamless integration of trip management and loyalty club functionality creates a more cohesive and personalized experience for customers, ensuring they have all the information and resources they need at their fingertips.

LEVERAGING MARKETING AUTOMATION FOR ENHANCED CUSTOMER ENGAGEMENT

In line with our commitment to delivering exceptional customer experiences and driving growth, our company has embraced marketing automation as a key strategic initiative. By automating repetitive marketing tasks and harnessing the power of data-driven insights, we can better engage with our customers and create more targeted, personalized marketing campaigns.

Through this data-driven approach, we can ensure that our marketing efforts are relevant and timely, resulting in improved customer engagement and higher conversion rates. By delivering personalized and relevant marketing content to our customers, we can foster stronger relationships and improve customer satisfaction.

THE MARKETING AUTOMATION PROCESS

CUSTOMER LOYALTY - FJORD CLUB

Fjord Club is our way of appreciating regular guests travelling with Fjord Line. Membership numbers have increased to about 580.000 members in 2022. Our Fjord Club members are our most loyal guests, and we constantly develop our offers and communication with them. We favor the Fjord Club members when it comes to personalized communications with customized offers and will continue to develop and enhance our Fjord Club program going forward.

FJORD CLUB MEMBERS

20 03 ⁄⁄ THE CUSTOMER EXPERIENCE & BRAND
4% OTHERS 68% NORWAY 11% DENMARK 13% GERMANY 4% NETHERLANDS
APROX. 580.000 PER 31.12.2022

By delivering personalized and relevant marketing content to our customers, we can foster stronger relationships and improve customer satisfaction.

CONNECTING NORWAY AND CONTINENTAL EUROPE

Connecting Norway and Continental Europe for both passengers and freight has been important throughout Fjord Line's history.

Offering efficient, flexible, and high-quality tailored sea transport services - to support our customers in growing their businesses – is an important part of Fjord Line’s business. We transport all types of freight daily - from lorries, semi-trailers, special loads as long/wide/heavy, and trailers to imported cars etc. Fjord Line offers several convenient sailing schedules to meet our customers’ needs. Our freight service is also fully customizable to meet our customers’ specific requirements.

Fjord Line is committed to sustainability and reducing our impact on the environment, and our focus is to contribute to a more sustainable future for global sea logistics. Our vessels are designed to be environmentally friendly and are equipped with the latest technology to minimize our carbon footprint.

The importance of maintaining critical freight transportations to secure vital goods are flowing, when borders have been closed during the global pandemic, has been reinforced also in the first part of 2022 during the continued government-imposed travel restrictions. During this period, Fjord Line continued to contribute to society by maintaining and crucial emergency ferry operation between Hirtshals in Denmark

and Stavanger in Norway - securing goods flowing despite very challenging conditions. Through this operation, we have been able to offer a reliable freight operation for our customers to keep an essential supply line between Norway and Continental Europe open even when the pandemic placed restrictions on passenger traffic.

2022 has in many ways been another extraordinary year for Fjord Line’s freight business. This caused by on one hand an exceptional market situation due to extraordinary high customer demand including high global freight rates after the global pandemic, and on the other hand our required schedule changes since early Fall 2022 to reduce the negative impact of the energy crisis.

Our customers have, after our schedule changes, shown us incredible and continued strong support and we have been seeing a continuous high demand for freight transportation from our customers also in 2022. With our regular departures from key ports and flexible routing options we offer the best ferry operation solutions between coastal communities in Norway and Continental Europe.

2022 emphasized Fjord Line’s key role in society by providing services between coastal communities and we are proud of our continued role in connecting Norway and Continental Europe.

22 03 ⁄⁄ THE CUSTOMER EXPERIENCE & BRAND

Our focus is to provide high-quality customer tailored services to support our customers and their business.

23 Annual report 2022 ⁄⁄ Fjord Line Stavanger Bergen Langesund Hirtshals Kristiansand Strømstad Sandefjord Oslo
tons 476 239 2022 • Meat • Food • Fish • Other 5% 20% 10% 20% 8% 38% • Steel • Metal • Machine • Vehicles • Building materials

We are committed to do our part in curbing global temperature increase to 1.5 degrees and to be a partner to society.

RESPONSIBLE MARITIME TRAVEL

APPROACH TO SUSTAINABILITY

Fjord Line’s vision to become Scandinavia’s best, most loved and profitable ferry company includes a strong commitment towards sustainability leadership including sustainable and responsible business operations. This includes strategic focus and strong commitment towards:

• Environmental leadership - we are committed to take leadership in decarbonization at sea/maritime travel, protecting the ocean, and reduce waste.

• Social responsibility and a safe, engaging, and in spiring working environment - we act as a responsible employer and ensure that our people thrive at work.

• Responsible business practices & good corporate citizenship - we operate based on responsible high business integrity & practices.

We are strongly committed to maintain stewardship across all ESG dimensions and aim to be a responsible contributor to society and recognize that our impact extends beyond our own operations. One of the most important sustainability challenges affecting maritime transport today is decarbonization. With the investment in our Liquified Natural Gas (LNG) ships, Stavangerfjord and Bergensfjord in 2013/14, Fjord Line were pioneers in carbon-efficient marine transport. Since 2008 we have improved our carbon efficiency by almost 50% and established a clear environmental leadership within our peer group. We do not rest on our laurels, however, and will continue to improve to further strengthen our sustainability leadership going forward. Our goal is to increase our energy efficiency by an additional 20% from 2019 to 2030.

04 ⁄⁄ RESPONSIBLE MARITIME TRAVEL 26
ENVIRONMENTAL BENEFITS by choosing to travel with Fjord Line instead of by road 100% less SO2 98% less PM 91% less NO2 23% less CO2

MATERIAL ASPECTS

We focus on what matters the most. We engage in stakeholder dialogue to evaluate which topics are most important to our stakeholders. We also identify topics which can have a material economic, environmental, or societal impact. Fjord Line’s primary stakeholders include customers, employees, owners and lenders.

Significance to economic, environmetal or societal impact

27 Annual report 2022 ⁄⁄ Fjord Line
importance
Stakeholder
Diversity
ethics and anti-corruption
quality
change
procurement
to sea
HIGH MODERATE Learning and development
rights and labor rights
and waste management
safety and wellbeing
Business
Air
Climate
Responsible
Pollution
HIGH
Human
Material
Health,

Diversity

Health, safety and wellbeing

Global warming remains one of humanity's biggest challenges to sustainable development. Shipping contributes to ca. 3% of global GHG emissions. The global shipping regulator IMO has defined a GHG strategy to cut GHG emissions by 50% from 2008 to 2050. EU is pursuing a similar path to cut CO2 emissions in EU by 55% by 2030.

In addition to greenhouse gases, combustion of fuel causes air emissions such as NOx, SOx and particulate matter (PM), which can cause negative environment and health impact.

Potential pollution to sea from shipping operations include ballast water, black and grey water, waste, plastics, toxins and risk for oil spills. While several of these pollution sources are strictly controlled in maritime regulation, Fjord Line is committed to preventing and reducing pollution as much as possible

Materials use in our operations include both goods for sale to our guests (e.g. food and tax free goods) and hardware for use in our operations (e.g. from ship investment and maintenance). Impact from materials use can be improved by reducing overall materials consumption, increasing share of recycling and adapting a circular perspective on material use.

Human rights and labor rights are gaining increasing stakeholder attention. Fjord Line exclusively employ people in the Nordics, subject to strong regulation and reporting obligations. Hence, our compliance with such regulation ensures a good baseline performance on human and labor rights. However, we indirectly employ people through our suppliers and we have the power to influence how rights are upheld among our suppliers in other parts of the world.

Diversity includes ensuring equal opportunity for people with various background (gender, age, culture, etc.). Stakeholder engagement for diversity, as well as reporting requirements, are increasing.

A safe and healthy environment at sea and on shore for our employees and customers is a fundamental requirement for a sustainable business. We are committed to maintaining high health, safety and wellbeing and to prevent accidents and hazards.

Learning & development

Business ethics and anti-corruption

Responsible procurement

Employee training and opportunities for personal and career development are important to maintain high employee motivation, to contribute to the development of maritime competence and to enable good customer experiences. Training is also an integral part in ensuring safe, efficient and sustainable operations.

Business ethics include management of risks related to anti-competitive practices, accounting, taxation, bribery, corruption, money laundering, IP rights and sanctions.

We recognize that our responsibility extends to our suppliers and that we can influence sustainable operations through our procurement. This includes ensuring our suppliers are familiar with our standards and that adherence to those standards are made effective through our procurement operations.

28 Material aspect Description SDG Climate change
7, 13 Air quality
3 Pollution to sea
14 Materials and waste management
12
Human rights and labor rights
3
5
3
04 ⁄⁄ RESPONSIBLE MARITIME TRAVEL

ENVIRONMENTAL

Shipping is the most environmentally friendly mode of transport over long distances. Nevertheless, shipping accounts for almost 3% of global greenhouse gas (GHG) emissions. Regulatory bodies, such as the International Maritime Organization (IMO) and the EU, recognize the need for decarbonization of shipping to support the Paris agreement. At Fjord Line we are committed to do our part in curbing global temperature increase to 1.5 degrees and to be a partner to society.

Our main goal is to improve our carbon efficiency, defined as average efficiency ratio (AER)*, by 56% in 2030 compared to 2008 levels. This is more ambitious than IMO’s target of 40% in the same period. We have already made significant investments into technology and operations to improve our energy efficiency since 2019. Going forward, our goal is to improve AER with an additional 20% from 2019 to 2030.

The following formula is used to calculate AER:

What Is the International Maritime Organization (IMO)?

Where:

Ci is the carbon emissions for voyage i, using the fuel consumption and carbon factor of each type of fuel used.

gt is the gross tonne of the vessel.

Di is the distance travelled on voyage i.

The IMO is a specialized agency of the United Nations that is responsible for measures to improve the safety and security of international shipping and to prevent marine pollution from ships. The IMO sets standards for the safety and security of international shipping. It oversees every aspect of worldwide shipping regulations, including legal issues and shipping efficiency.

In their GHG strategy, the IMO has formulated a goal to cut annual absolute GHG emissions from international shipping by at least half from 2008 to 2050. The strategy requires a reduction in carbon intensity emissions (i.e. CO2 emissions per transport work) by an average of 40% by 2030 and 70% by 2050, both compared to the 2008 baseline.

29 Annual report 2022 ⁄⁄ Fjord Line
Fjord Line fleet AER (gCO2/gt*nm)
AER = ∑i Ci ∑i gt Di Fjord Line target AER Fjord Line historical AER Benchmark Poseidon Principles 5 10 15 20 25 30 35 0 20082009 2010 2011 20122013 2014 2015 2016 2017 2018 20192020 2021 20222023 202420252026 2027 202820292030

PIONEERS IN SUSTAINABLE SHIPPING

Our fleet has a class-leading sustainability profile. MV Bergensfjord and MV Stavangerfjord run on LNG which produces up to 23% lower carbon emissions compared to diesel engines. Nitrogen oxide emissions (NOx) from these vessels are as much as 91% lower and emissions from Sulphur (SOx) and soot (PM) are virtually eliminated. In 2015 this led to the sister ships receiving the highest Environmental Ship Index (ESI) score in 2015, in competition with approximately 3,200 other ships. Electricity for use onboard is produced by converting waste heat from the exhaust gas into steam-generated energy. Thus, MV Bergensfjord and MV Stavangerfjord cover their electricity needs for cabins and public spaces.

HSC Fjord FSTR and MV Oslofjord run on Marine Gas Oil (MGO) which emits considerably less Sulphur emissions than traditional marine fuels such as Heavy Fuel Oil (HFO). The catamaran HSC Fjord FSTR, is a new-build to replace HSC Fjord Cat and operates with an estimated 32% less GHG emissions per passenger compared to its predecessor. MV Oslofjord relies on land-based power when in harbor in Sandefjord. MV Bergensfjord and MV Stavangerfjord are not applicable for land-based power as they are in continuous operation. HSC Fjord FSTR connects to land-based power in Kristiansand.

In 2019, we started implementing AI-assisted tools onboard to provide the captains and officers with decision support regarding the most optimal energy efficiency voyage operation of the vessel, this system has shown a 5% fuel reduction and is now rolled out across all of Fjord Lines fleet.

The energy crisis, caused by the Russian invasion of Ukraine in 2022, led to extraordinary volatility and

Fjord Line contributes towards Sustainable Development Goal number 7, “Affordable and Clean Energy” and number 13” Climate action” by using cleaner fuels, investing in new types of fuel, and reducing energy consumption in our operations. Moving towards a world that relies mostly on renewable energy is essential to protect human wellbeing and ensure sustainable lives for all. At Fjord Line we are proud to say we are pioneers in this field.

Fjord Line contributes towards Sustainable Development Goal number 3, “Good Health and Well-Being”, by reducing the amount of air pollutants from our ships. In 2020, an additional and immediate focus became to help stop the spread of the COVID-19 disease. Good health is fundamental to good lives: our employees, customers, and humans in general. It is in our best interest to do our part to contribute towards the well-being for all.

30
MV Oslofjord run on Marine Gas Oil (MGO) which emits considerably less Sulphur emissions than traditional marine fuels.

significant price increases in LNG well above financial sustainable levels – and far higher than for traditional and less sustainable energy sources at sea. We decided to convert our single LNG fueled vessels MV Stavangerfjord and MV Bergensfjord enabling the two LNG-ships to switch between LNG and MGO (Marine Gas Oil), which will ensure a financially sustainable operation until the LNG-price level is normalized. We are saddened by the need for the conversion towards use of MGO, despite Marine Gas Oil having significantly reduced emissions of sulphur than traditional fuel such as HFO (Heavy Fuel Oil). The conversion is however critical to maintain our customer offering, secure workplaces, and to secure the continued development of Fjord Line.

IMPROVE CO2 EFFICIENCY BY 20% FROM 2019 TO 2030

Going forward, we will continue to improve operating and technical aspects to our fleet and operations, to continue our positive momentum of increasing energy efficiency, and further decarbonization.

To meet our target of a 56% reduction in GHG emissions by 2030 compared to 2008 levels we will need even greener fuels than LNG. Fjord Line is now evaluating next generation fuels with zero or limited CO2 footprint. One of the alternatives we are looking into is biogas. In 2020 we entered a joint venture to produce liquid biogas (LBG) in Denmark, right next to our harbor in Hirtshals. The facility would be able to serve both trucks and ships with liquid biogas and be a critical enabler for the transition to renewable fuels for the transport sector. We have advanced the project which, if successful, enables significant reduction of net CO2 for our own operations as well as other transport operators.

Fjord Line contributes towards Sustainable Development Goal number 14, “Life Below Water”, by reducing emissions to the ocean, reducing the amount of solid waste we produce, recycle what we can and process what remains on land. Debris and pollutants at and under the ocean’s surface are detrimental to life in the sea.

Relying on the right type of fuel is of course the most important factor in drastically reducing emissions of both GHGs and air pollutants. However, we must also ensure energy efficient operations through good technical and operational solutions.

In 2020, we invested in a new antifouling system on MV Stavangerfjord which has produced an additional estimated 5% energy savings. We will continue to roll-out low-friction, environmentally friendly antifouling on our fleet, to reduce fuel consumption.

We are continuously trimming operational improvement for check-in, bunkering, loading and unloading of vessels, to reduce turnaround times. Time saved in port can be used to reduce sailing speed and save fuel. We are also evaluating technical improvement, such as new propeller and rudder designs, to reduce drag and improve efficiency.

Annual report 2022 ⁄⁄ Fjord Line
HSC Fjord FSTR has an innovative hull design that reduces drag and fuel consumption.

Fjord Line contributes towards Sustainable Development Goal number 12, «Responsible consumption and production».

We have a continuous focus on reducing the food waste in our onboard restaurants.

Our current fleet is modern with an average age of 13 years. Our oldest vessel MS Oslofjord was built in 1993 and has an estimated service life until 2035. For new builds, we will strive to design vessels based on renewable and carbon neutral fuels. Such fuels could include e.g. ammonia, e-methanol, hydrogen, or battery. We acknowledge that such technologies and infrastructure are not readily available today and there is considerable development of both technology and infrastructure remaining. However, we anticipate they will be available by 2030. We will partner with ship builders, engine manufacturers and classification societies to identify our preferred path to future fleet carbon neutrality.

PROTECTING THE OCEANS AND REDUCE WASTE

Protecting the oceans is a primary concern for Fjord Line. All wastewater and sewage are handled according to the most rigorous standards. Fjord Line is complying with the International Convention for the Prevention of Pollution from Ships (MARPOL). With MV Bergensfjord and MV Stavangerfjord we have gone beyond the MARPOL convention and make sure that all wastewater and sewage goes through an approved treatment system before being released. With MV Oslofjord all wastewater and sewage are collected and handled on shore.

We have a continuous focus on reducing the food waste in our onboard restaurants. For example, we have brought down the volume of uneaten food by encouraging our travelers to only help themselves with what they can eat in a nice and friendly manner. Food waste is being reduced in the galleys as well. Other waste, such as single use plastics and packaging is also being scrutinized.

We collect, sort, separate and take all solid waste to shore for adequate handling after arrival. In general, we are recycling approximately 25-30% of all our solid waste. Solid waste includes everything from steel to food to packaging and cardboard.

33 Annual report 2022 ⁄⁄ Fjord Line

SOCIAL

At Fjord Line, we take our social responsibility very seriously and strive to be a responsible contributor to society.

We are strongly committed to act as a responsible employer acknowledging the importance and value of our people. This includes ensuring a safe, purposeful, inclusive, and inspiring working environment and that our people thrive personally and professionally at work.

Our focus to act and be valued as a responsible and attractive employer is anchored around creating a strong company culture securing the wellbeing, motivation, and development of our people and where our people feel valued, engaged, and trusted. This also includes securing our people are treated with respect and provided with the resources and opportunities to thrive and consequently feel confident to contribute and act. We are confident that a strong corporate culture embracing diversity and inclusion fosters greater value for all stakeholders.

2022 has been another extraordinary year for the people in Fjord Line with unexpected, however required changes to the way we normally operate. Our people have shown strong loyalty, commitment, and “going the extra mile” as we jointly navigated through new and very challenging times. We are very fortunate to have such dedicated people and leadership in Fjord Line demonstrating strong

courage, remarkable efforts, and always with an eye for developing and delivering the best customer experiences.

DIVERSITY, INCLUSION AND EQUAL OPPORTUNITY

Fjord Line is continuously working to ensure an organization representing diversity and inclusion and we are strongly committed to provide equal rights and equal opportunities for all people at Fjord Line. We respect human rights, and all employees should feel valued, respected, and treated with dignity. We aim to avoid any form of discrimination based on gender, age, ethnicity etc., and has zero-tolerance for harassment of any kind.

Measured in average head counts in 2022, the Group had 777 employees, whereof 268 were shore-based and 509 were sea-going employees and covering 484 (62%) males and 293 (38%) females employees. This represents an increase of 1% in the number of female employees compared to 2021. Group Management includes a total of seven directors, whereof one (14%) is females and six (86%) are males.

Fjord Line operates within the maritime industry, which traditionally is a male dominated industry where female job candidates are generally low, especially for jobs at Sea, but we do our best to motivate female applicants for all jobs in our organization. In 2022 our people at Sea

34

were 68% males and 32% females. Our target for 2023 is 65% males and 35% females. For jobs at Shore, we have an almost equal balance with 52% males and 48% females. At Management level at Sea, we have a gender gap in 2022 reflecting the maritime industry in general with 91% males and 9 % females. The target for 2023 is 10 % females and 90% males in Management positions at Sea. On Shore the representation is 52% males and 48% females in leadership roles. Our target for 2023 is 50-50%.

Fjord Line is strongly committed to the principle of equal opportunities, development including promotion and equal compensation for equal work. At Sea, everyone is paid according to collective agreements and therefore we have no gender pay gap. At Shore 89% of all employees follow a collective agreement reflecting equal pay regardless of gender.

MALES FEMALES

62% 38%

777 EMPLOYEES

484 MALES ⁄⁄ 293 FEMALES

268 SHORE BASED • 509 SEA GOING STAFF

Fjord Line contributes towards Sustainable Development Goal number 5, “Gender Equality”, by ensuring equal pay for equal work, work actively against any form of discrimination on the basis of gender, work to balance the workforce with regards to gender, encourage women to take leadership positions and include provisions against harassment in our code of conduct.

35
EMPLOYEES SEA head count 232 153 SHORE head count 115 105 TOTAL % 57% 43% TARGET % 55% 45% MANAGERS SEA head count 112 12 SHORE head count 25 23 TOTAL % 80% 20% TARGET % 75% 25%
Target 60% Target 40%

The remaining 11% of our staff on Shore are employed on individual contracts and in functions where we typically only employ one employee per function, which makes it difficult to identify any specific gender pay gap. However, to ensure that no discrimination occurs regarding compensations on individual contracts, we will continue to conduct internal analyzes and benchmarking against comparable data from the industry and external salary surveys to ensure fair and equal compensation terms for all our people.

We work hard to ensure that our people processes are highly professional. This also include ensuring that promotions are fairly performed based on e.g., skills, ed-

ucation, and experiences and supporting an organization representing diversity, inclusion, and equal opportunities. In 2022, we promoted 11 internal candidates, covering 2 female and 9 male candidates and we also nominated internal candidates for our own leadership training program - Leading Fjord Line - covering 4 female and 8 male candidates. Overall, 2022 was yet another year with strong focus on competences development of our people to support their further development, motivation, and engagement, and which we are convinced will translate to even better customer experiences going forward.

Equality work within recruitment is also ongoing. Among other things, when applying for a job with us, candidates

04 ⁄⁄ RESPONSIBLE MARITIME TRAVEL 36
Fjord Line MTU Uke 50 Fjord Line MTU Uke 50
We have implemented a new reporting tool making it possible for us to create ongoing pulse measurements and follow-ups several times a year.

no longer have to state gender or age, only education and experience are mandatory. In 2023, we will go one step further to ensure equality and create recruitment campaigns that show that everyone, regardless of gender and age, can qualify for a job in the maritime industry. Furthermore, all competence development, promotions and training will continue to support equal opportunities for all employees irrespective of gender.

SAFETY, HEALTH AND WELLBEING

The safety, health, and wellbeing of our people is our number one priority and throughout the year we have maintained high focus on creating a safe, health and engaging working environment where our people thrive also during very challenging times for our workplace and operations caused by both the global pandemic and the energy crisis. In the beginning of 2022, our focus continued to be on preventing and controlling the spreading of the global pandemic. Our sea- and land-based employees regularly conduct safety and emergency education & drills according to industry standards. Fjord Line also continue to run a “No blame open mind safety culture” program with very low thresholds for registration of accidents and we continuously work to reduce the level of work accidents through training and ongoing evaluation of our policies and performance.

Employee engagement, satisfaction, and retention is crucial as we strive to be an attractive responsible employer of choice with a strong company culture securing the wellbeing, motivation, and development of our people and also in securing Fjord Line’s long-term, sustainable business development.

Our employee engagement and satisfaction survey (MTU) was conducted again in 2022. This year we have implemented a new reporting tool making it possible for us to create ongoing pulse measurements and follow-ups several times a year.

In 2022, the primary focus has been on first getting familiar with the new tool. The overall result, however, showed good scores on employee engagement and satisfaction despite very challenges times for all our people during the years of turbulent times. The eNPS score is 12 and Engagement Score is 72. Since the tool is new, we have no comparable and benchmarking data from previous years. However, we have set ambitious targets of 18 for eNPS and 74 for Engagement Score in 2023.

We monitor sick leave to prevent and reduce absence due to illness. In 2022, our overall sick leave was 3,3% with 2,5% at Sea and 3,8% at Shore. This equals a minor

37 Annual report 2022 ⁄⁄ Fjord Line

Dag 21 – Offisiell sykefraværssamtale

Hvis du fortsatt er sykemeldt, vil lederen din invitere deg for å avtale en sykefraværssamtale når sykefraværet ditt har vart tre uker.

På bakgrunn av en konkret dialog om nettopp din situasjon, skal dere i fellesskap undersøke muligheten for at du kommer helt eller delvis tilbake i jobben. Fokuset er å holde deg i arbeid.

Hvordan melde inn sykdom?

Dag 21 – Offisiell sykefraværssamtale

Hvordan melde inn sykdom?

Alle ansatte Du ringer direkte til lederen din og sykemelder deg.

Alle ansatte Du ringer direkte til lederen din og sykemelder deg.

Ring til: Telefonnr.: Andre avtaler:

Hvis du fortsatt er sykemeldt, vil lederen din invitere deg for å avtale en sykefraværssamtale når sykefraværet ditt har vart tre uker. På bakgrunn av en konkret dialog om nettopp din situasjon, skal dere i fellesskap undersøke muligheten for at du kommer helt eller delvis tilbake i jobben. Fokuset er å holde deg i arbeid.

Sjøansatt: Blir du syk natten før utmønstring, må du straks gi beskjed til resepsjonen. Senere ringer du også til lederen din. Blir du syk om bord, kontakter du arbeidslederen din.

Landansatt: Dialogen om sykefraværet ditt foregår mellom deg og lederen din.

increase of 0.4 %-points compared to 2021 (2,9%). Overall absence rates for seagoing employees are well within targets < 4%, but for shore employees, the number is slightly above target (<2%).

However, with the continuous focus for 2023, we expect to get back to at least 2021-levels. To support focus on health and wellbeing we have made an update on our absence guidelines to ensure that we have solid processes to maintain a low sickness absence going forward.

At Fjord Line, we respect human rights, and all employees should feel valued, respected, and treated with dignity. We aim to avoid any form of discrimination based on gender, age, ethnicity etc., and has zero-tolerance for harassment of any kind. Despite having a zero-tolerance for harassment of any kind, we did see a few cases in 2022. These were acted on promptly and followed-up by management, clearly emphasizing the zero-tolerance.

We have clearly articulated responsible employer standards & polices for working hours, overtime working, and vacations etc. In 2022, Fjord Line introduced a new policy regarding the possibility of remote work for our Administrative Shore Staff. The policy follows the Norwegian legislation as per 18. March 2022.

Ring til:

Telefonnr.: Andre avtaler:

må du straks gi beskjed til resepsjonen. Senere ringer du også til lederen din. Blir du syk om bord, kontakter du arbeidslederen din.

DIALOG OM SYKEFRAVÆR

Our business is highly influenced by peak and off-peak seasons and consequently our staff are employed on different contracts covering full-time, part-time, or temporary employment. The level of temporary staff at Sea is 53% male and 47% female and at Shore the corresponding numbers are 65 % males and 35 % females. Part-time staff at Shore is 46% males and 54% females.

Maternity and paternity leave for staff at Sea shows in average 4 weeks for males and 18 weeks for females. At Shore the average totals 10 weeks for males and 46 weeks for females.

WHISTLE-BLOWER SYSTEM

At Fjord Line, we promote a safe speak-up culture with a zero-tolerance approach towards breach of our Code of Conduct to secure we operate based on responsible high business integrity standards & practices, ethics and moral. Our anonymously whistle-blower system is available to all our people and hosted through an external service provider. Reports concerning various types of unethical behaviour are reported, investigated, and handled and these counts only two cases in 2022.

39 Annual report 2022 ⁄⁄ Fjord Line
DIALOG OM SYKEFRAVÆR
Landansatt: Dialogen om sykefraværet ditt foregår mellom deg og lederen din. Sjøansatt: Blir du syk natten før utmønstring,

GOVERNANCE

At Fjord Line, we are committed to operate on responsible business practices & good corporate citizenship governed by our Code of Conduct to ensure we conduct business in a responsible, sustainable, safe, ethical, and transparent way. The way we conduct business is based on high business integrity standards linked to Fjord Line's overall vision and embedded in our overall corporate governance, including our corporate values, policies, and procedures. The Board of Directors has the ultimate responsibility for sustainability and monitors our performance and development on key ESG-measures regularly. Group management is responsible for carrying our operations and development in line with the standards and goals set by the Board of Directors. A separate compliance function is responsible for follow up of compliance and ethics. To ensure independence, the Compliance function reports to the CFO with double line reporting directly to Board of Directors. Fjord Line has several mechanisms in place to manage and monitor compliance with external and internal policies and standards.

MANAGEMENT SYSTEMS

The company has a groupwide Safety Management System (SMS) in place. The system is developed in accordance with the international “ISM-code”, to ensure safe management and operation of ships and for pollution prevention. In addition, Fjord Line complies with a number of international regulations aimed at ensuring safe and secure maritime passenger transport.

We have in 2022 decided to go forward in implementing a group wide management system including all our operation both onboard and onshore.

CODE OF CONDUCT

Our code of conduct is founded on human rights as well as the value of diversity and inclusion. It sets out the standards defining how we operate every day and everywhere. The code of conduct governs our relationships with clients, suppliers, stakeholders and each other. It requires all employees to adhere to the highest levels of professional conduct and underpins the reputation and trust Fjord Line commands. Routines for reporting any breach of our codes of conduct are in place and available for all employees. Whistleblowers are protected through these routines to ensure that there are no hindrances or risks to filing a report.

SUPPLIER CODE OF CONDUCT

Fjord Line utilizes a wide range of suppliers and business partners within our Supply Chain organization supporting all facets of our business both on-board and land-based operations. We recognize that our impact extends beyond our own company and that we can impact sustainability topics through our supplier selection and management. Therefore, in 2021 we launched our supplier code of conduct to govern our relationship with our suppliers to ensure our suppliers operate with high business operational standards & practices based on strong commitment towards sustainability, high business ethical standards, and human rights. We are currently working on rolling out the supplier code of conduct to all major suppliers.

RESPONSIBLE CONSTRUCTION AND SCRAPPING OF VESSELS

Ethical and sustainable reuse of our vessels is of importance to us. In 2020 HSC Fjord Cat was sold to German shipping company FRS for continued use on the route Sassnitz-Ystad.

When we ordered HSC Fjord FSTR we made sure that it was built according to the Hong Kong international convention for the safe and environmentally sound recycling of ships. This ensures that the ship will not pose any unnecessary risk to human health, safety and to the environment when it reaches end of life.

ANTI-CORRUPTION

Fjord Line has working procedures to reduce the risk of corruption. Corruption is a risk especially related to large procurements. We reduce this risk through our procurement policy that calls for tender processes for large purchases and an approval process that ensures that all such purchases are evaluated objectively and by several people. The whistleblower function is open for reports on suspected corruption related to procurement or otherwise.

04 ⁄⁄ RESPONSIBLE MARITIME TRAVEL 40

THE NORWEGIAN TRANSPARENCY ACT

The Norwegian transparency act went into effect in Norway on the 1st of July 2022. The act aims to promote enterprises’ respect for fundamental human rights and decent working conditions in connection with the production of goods and the provision of services and ensure the general public access to information regarding how enterprises address adverse impacts on fundamental human rights and decent working conditions. The purpose of the act is well aligned with our long-term focus at Fjord Line and part of our how we conduct business.

We have during 2022 formalized a process for classification and risk assessment of our suppliers and business partners to address adverse impacts on fundamental human rights and decent working conditions. The due diligence process is carried out in accordance with the OECD guidelines for Multinational Enterprises in accordance with §4 in the Norwegian transparency act. The assessment evaluates both the direct relationships and the underlying supply chain. From the starting block our assessments are based on a desktop approach based on publicly available information as well as our direct knowledge based on our former relationships, and we are further developing the process to include questionnaires, interviews etc.

If the risk is assessed to be at an undesirable level, we assess how we can influence the risk level in a positive fashion, either through direct interaction, or by investigating other methods such as change of specifications or sourcing.

The due diligence process and working with supporting measures is a continuous process to ensure that we properly address potential adverse impacts on fundamental human rights and decent working conditions. Furthermore, we will communicate our approach in the annual reports.

DATA ETHICS

In Fjord Line, we are committed to ensuring that all our stakeholders can entrust us with their data as we protect and treat data with respect based on the highest data ethics standards.

The global acceleration of technology development and usage including continuous digitalization - also overall within our industry – leads to an increased sharing of data between stakeholders which requires high awareness and strong commitment towards high data ethics standards, policies, and procedures which we strongly adhere to.

The use of technology and digitalization is a very important enabler for Fjord Line in delivering stronger customer experiences and improving, and simplifying our business operations. Digitalization of services and business operations are also important enablers to build even stronger, more efficient, and standardized business fundamental.

We continue to focus on innovation and is committed to ensure leadership within technology, digital innovation and development based on the highest data ethics standards including responsibility, sustainability, and transparency.

41 Annual report 2022 ⁄⁄ Fjord Line
COMMUNICATE
TRACK
Figure: OECD (2018) OECD Due Diligence Guidelines for Responsible Business Conduct HOW IMPACTSARE ADRESSED IMPLEMENTATION AND RESULTS
EMBED RESPONSIBLE BUSINESS CONDUCT INTRO POLICIES & MANAGEMENT SYSTEMS CEASE, PREVENT OR MITIGATE ADVERSE IMPACTS 1 5 4 2 3 6
IDENTIFY & ASSESS ADVERSE IMPACTS IN OPERATIONS, SUPPLY CHAINS & BUSINESS RELATIONSHIPS PROVIDE FOR OR COOPERATE IN REMEDIATION WHEN APPROPRIATE

METRICS

Area Topic Metric / KPI

ACTIVITY General

GHG emissions

ENVIRONMENT

Air quality

SOCIAL

Ecological impacts

Number of passengers

Number of freight units

Total distance traveled by vessels

Gross emissions

GHG per Nm

GHG per transport work

NOX emissions

SOX emissions

Number of spills

Volume of spills

Solid waste

Waste management

% recycled

Lost time accidents >24 h (LTA)

Employee health, safety and wellbeing

GOVERNANCE Oversight and compliance

CO2 emissions include scope 1 emissions from ships according to MRV. This includes journeys between EU/EES ports but excludes trips outside EU, e.g. Fjord FSTR delivery voyage.

Sick-leave

Average number of full time employees

Diversity (gender distribution)

Number of ordinary board meetings

Number of port state control deficiencies

04 ⁄⁄ RESPONSIBLE MARITIME TRAVEL 42
Unit 2019 2020 2021 2022 Number 12m equivalents Nm 1 430 133 65 523 358 534 484 914 50 176 214 626 510 500 55 800 268 435 1 253 500 52 400 306 787 CO2-equivalents (metric tons) CO2-equivalents (Kg) AER 119 500 333 12,4 71 976 335 10,7 92 693 345 9,9 107 177 349 12,8 Metric tons Metric tons 887 14 318 6 547 12 809 8 Number Cubic meters 0 0 0 0 0 0 0 0 Metric tons % 770 24% 356 28% 446 31% 827 35% Number % Number % females / % males 14 3,3% 637 36% / 64% 10 3,6% 474 27% / 73% 11 2,9% 456 37% / 63% 3 3,3% 619 38% / 62% Number Number 7 13 7 4 7 2 7 5

We have a continuous focus on reducing the food waste in our onboard restaurants.

SUSTAINABILITY RISKS AND OPPORTUNITIES

We have invested heavily in a young fleet with industry-leading sustainability profile. Regulation regarding direct pricing of GHG emissions can potentially change. Such regulation could be quota-based (e.g. EU ETS) or fee-based (e.g. CO2 fee). Fjord Line follows developments in national and international policy discussions closely.

High costs to comply with new environmental regulation Policy Medium

Including regulation supporting IMO's GHG strategy, such as EEDI, EEXI and CII, or with EUs climate strategy (e.g. EU taxonomy). Our fleet has passed the EEXI requirements with good margin. With regard to CII, we consider Fjord Line's current fleet well positioned to comply with such regulation in the medium term without need for costly modifications.

Reduced demand for tourism travel services due to shift in consumer mindset Market

Increasing awareness of environmental footprint may impact tourism-related travel negatively. We believe transparency is critical to maintain credibility in the marketplace and aim to provide good transparency of our environmental footprint and ESG performance.

Modal

Sea transport often provides a relative advantage over road/air transportation in terms of environmental footprint. Increasing awareness of CO2 emissions and the energy efficiency of Fjord Line's fleet may positively impact Fjord Line freight volumes. Renewable

Fjord Line has positive experience from LNG. We now invest in renewable fuels (LBG) and evaluate other alternative fuels from a holistic perspective, including safety, performance, and infrastructure.

45 Annual report 2022 ⁄⁄ Fjord Line Risk Type Term Description and mitigation Increased pricing of GHG emissions Policy Short
Medium
Opportunity Type Term Mitigation / response
shift from road/ air to sea transport Product & service Short
fuels and infrastructure Operational Long
Short = 1-4 years ⁄⁄ Medium = 5-15 years ⁄⁄ Long = 15 + years
*Term.

REPORT FROM THE BOARD OF DIRECTORS

FJORD LINE AS GROUP

THE GROUP

Fjord Line AS is the parent company of the Fjord Line Group. The Group is Norway’s second largest shipping company in international passenger traffic and freight transportation between Norway and EU.

The Group has one of the youngest and most modern and eco-friendly fleets in the cruise ferry segment in Europe. In 2022 the fleet consisted of four vessels whereof three are flying the Danish flag and one is flying the Norwegian. Two of the Group’s cruise ferries are propelled by Liquified Natural Gas (LNG) which produces up to 23% lower carbon emissions compared to diesel engines. Nitrogen oxide emissions (NOx) from these vessels are as much as 91% lower and emissions from Sulphur (SOx) and soot (PM) are virtually eliminated. The other two vessels use MGO (Marine Gas Oil) which emits considerably less Sulphur emissions than traditional marine fuels such as Heavy Fuel Oil (HFO). The Group operates three routes between Norway and Denmark, one route between Norway and Sweden, and a domestic route between Bergen and Stavanger.

Fjord Line is headquartered in Egersund with operative offices in Hirtshals, Bergen, Stavanger, Kristiansand, Langesund, Sandefjord and Strömstad. Average number of employees (FTE) in the Group during 2022 has been 619 (456 in 2021).

With regular and daily departures between seven ports in Norway, Denmark and Sweden, the Group recognizes its important role in the transportation of passengers and goods within Scandinavia and between Norway and the European continent.

Fjord Line transported 1,253,500 passengers and 52,400 freight units in 2022.

The Groups vision is to be the best, most loved and profitable ferry company in Scandinavia. Fjord Line aim to achieve this by providing the best experience throughout the customer journey, further strengthening our positioning and brand awareness and, finally, be a leader within sustainable, cost and energy efficient operations. Everything we do is with vigor, responsibility, respect and commitment.

47 Annual report 2022 ⁄⁄ Fjord Line

BUSINESS SEGMENTS

The Groups revenues arises from three main business areas. All ticket revenues within the Group are generated in business area Travel and consists of transport-, cruise-, group-, package-, and conference ticket revenue streams.

All onboard revenues are generated within the business area Onboard Services and includes revenue streams mainly from the retail and food & beverage operations.

Business area Freight generates its revenues from sales and transportation of trucks, trailers, articulated vehicles, specialized or out-sized cargo and on-deck shipments, and from forwarding services.

TONNAGE

The cruise ferries MV Stavangerfjord (launched in 2013) and MV Bergensfjord (launched in 2014) operate the routes between Bergen – Stavanger – Hirtshals and Hirtshals – Langesund. The cruise ferries are both equipped with fuel efficient LNG-engines, which reduce CO2 emissions and drastically reduce pollutant emissions compared to traditional marine fuels.

The high-speed catamaran HSC Fjord FSTR was delivered in February 2021 and replaced the HSC Fjord Cat (1998) on the route Kristiansand – Hirtshals. HSC Fjord FSTR serves to meet increased customer demand for higher capacity and comfort, enabling more departures and longer sailing season, while improving environmental efficiency. With HSC Fjord FSTR, Fjord Line doubled its capacity on the crossing between Kristiansand and Hirtshals, both in terms of passenger and car capacity as well as increased capability for freight and heavy transport.

Representing a new technological standard, HSC Fjord FSTR is equipped with 16 electric vehicle charging stations and is the first passenger ferry in Norway to offer this.

The day ferry MV Oslofjord (launched in 1993, rebuilt in 2014) is customized for the route Sandefjord – Strömstad and was put into operation as the company’s first vessel on the route on 20 June 2014. The ship was reflagged to fly the Norwegian flag during the spring of 2021. In January 2018 the tax-free shopping area of the vessel was expanded and improved and today MS Oslofjord has one of the largest tax-free shops on a day route worldwide.

48 05 ⁄⁄ REPORT FROM THE BOARD OF DIRECTORS
HSC Fjord FSTR is equipped with 16 electric vehicle charging stations and is the first passenger ferry in Norway to offer this.

HIGHLIGHTS FROM 2022

After two years of a global pandemic and government-imposed travel restrictions, Fjord Line had the best-ever turnover in 2022. Unfortunately, exorbitant and highly volatile increases in the LNG (Liquified Natural Gas) fuel costs led to yet another crisis severely affecting our business.

Our operation going in to 2022 were still heavily affected by the government-imposed travel restrictions, and consisted of a one ship operation. The pandemic started losing its grip and the travel restrictions were lifted. Oslofjord returned to operation from the 11th of February, followed by MV Stavangerfjord and MV Bergensfjord returning to

a normal route schedule from the 1st of March. The passenger market recovered rapidly, and the high season resulted in all-time high revenues.

The energy crisis caused by the Russian invasion of Ukraine led to extraordinary volatility and exorbitant price increases in LNG – and the price increases have been far higher than for traditional and less sustainable energy sources at sea. This led to a dramatic increase in the energy costs for Fjord Line’s two LNG-operated ships, and significantly above financially sustainable levels.

Since early fall, Fjord Line implemented a slow steam sailing schedule with MV Stavangerfjord and

49

MV Bergensfjord halving the LNG consumption. This is of course not the way Fjord Line intend to operate our routes or the desired customer offering. However, adjustments to the route operations were necessary as a consequence of the exorbitant high fuel costs. In addition, Fjord Line worked immensely hard to develop and evaluate longterm alternatives. Fjord Line therefore decided to rebuild the two LNG-ships MS Stavangerfjord and MS Bergensfjord from single-fuel LNG-engines to dual-fuel LNG/ MGO-engines during the first half of 2023.

The engine conversion enables the two LNG-ships to switch between LNG and MGO, which will ensure a financially sustainable operation until the LNG-price level is normalized. Fjord Line is a pioneer within LNG-ship operation and our award-winning LNG-ships had the most innovative and sustainable fuel solution when launched in operation during 2013 and 2014. We are saddened by the need for the conversion towards use of MGO, despite MGO having significantly reduced emissions of sulphur than traditional fuel such as HFO. The conversion is however critical to maintain our customer offering, secure workplaces, and to secure the continued development of Fjord Line.

All of Fjord Line’s vessels besides MV Bergensfjord have had longer or shorter periods in hot-lay up during 2022. In 2022 the Group transported 1,253,500 passengers,

compared to 510,500 passengers in 2021; an increase of 146 percent. The number of passenger vehicles increased in the same period to 404,200 from 179,400. The Group transported 52,400 freight units compared to 55,800 freight units in 2021; an decrease of 6 percent.

SIGNIFICANT INCREASE IN REVENUES AND ACTIVITY

Both 2020 and 2021 were heavily affected by the Global Covid-19 pandemic, and even though 2022 were affected by the pandemic’s aftermath and the energy crisis the turnover surpassed the all-time high of 2019. Furthermore the financial effects of the pandemic and the energy crisis are clearly visible in the financial result of the year.

The Group over doubled its revenues to MNOK 1 666 compared to 2021, which were heavily affected by the pandemic and in certain periods with very limited travel activity the Group’s revenues were in 2021 reduced by as much as 90 percent.

Despite extensive cost cut and operational measures the Group experienced a negative result before tax of MNOK 409 in 2022.

50 05 ⁄⁄ REPORT FROM THE BOARD OF DIRECTORS EMPLOYEES 777 FREIGHT UNIT MARKET SHARE 19.8% PASSENGER MARKET SHARE 22.2% PASSENGERS VEHICLE MARKET SHARE 28.8% SHIPS 4 2022 3207 TRIPS 1 253 500 PASSENGERS 404 200 CARS OUR TRAVELLERS This year in numbers 1 094 COACHES 52 400 FREIGHT UNITS

FINANCIAL PERFORMANCE IN 2022

The Group’s operating income was MNOK 1 666 in 2022, compared to MNOK 800 in 2021. The Group’s operating expenses ex. depreciation were MNOK 1 600 in 2022, compared to MNOK 655 in 2021.

The Group’s operating result (EBIT) in 2022 shows a loss of MNOK 226, compared to a loss of MNOK 115 in 2021.

Further on, the Group’s net financial expenses are MNOK 181 in 2022, compared to corresponding expenses of MNOK 105 in 2021.

Result before tax for the Group was a loss of MNOK 408 in 2022, compared to a loss of MNOK 219 in 2021. Result after tax was a loss of MNOK 411 in 2022, compared to a loss of MNOK 157 in 2021.

The parent company Fjord Line AS` result before tax was a loss of MNOK 339 in 2022, compared to a loss of MNOK 275 in 2021. Fjord Line’s loss of MNOK 342 after tax is proposed transferred to uncovered loss. Subsequently the book equity of the parent company amounts to MNOK 350.

Fjord Line AS has accumulated basis for deferred tax asset of MNOK 1 927, which implies a deferred tax asset (22 per cent) of MNOK 424 at full capitalization. Based on the positive development of the company pre Covid-19 and the long-term future prospects, the Board of Directors found that it has convincing evidence that future earnings will justify capitalization of deferred tax asset. Furthermore, the Board of Directors has in accordance with a precautionary approach decided not to further increase capitaliza-

52

tion of deferred tax arising from the current year’s increase in loss carried forward.

CASH FLOW AND FINANCIAL STRUCTURE

The Group’s liquid funds have increased by MNOK 16 in 2022 compared to an increase of liquid funds of MNOK 50 in 2021. The increase consists of the following main elements:

• Cash flow from operational activities: MNOK 7 (MNOK 315 in 2021).

• Cash flow from investing activities: MNOK -208 (MNOK -663 in 2021).

• Cash flow from financing activities: MNOK 218 (MNOK 398 in 2021).

The Group’s total balance sheet is MNOK 4,413 per 31 December 2022, compared to MNOK 4,303 per 31 December 2021. Fjord Line AS’ total balance sheet is, however, MNOK 4,206 per 31 December 2022 compared to MNOK 4,061 per 31 December 2021.

Interest bearing debt made MNOK 3,288 per 31 December 2022 compared to MNOK 2,901 per 31 December 2021.

The group’s equity is MNOK 891 per 31 December 2022, compared to an equity of MNOK 1,079 per 31 December 2021.

The Group’s liquid funds made MNOK 258 per 31 December 2022, including unused credit facilities of MNOK 39.

FINANCIAL AND OPERATIONAL RISKS

Exchange rate and interest rates

Per December 31.12.2022 the Group has interest bearing debt of MNOK 3,288, including loan in EUR/ DKK, constituting in total MNOK 2,704. The Group is exposed to interest risk and currency risk on these loans. The risks are, however, partly eliminated through the fact that parts of the liabilities are hedged through fixed interest rate agreement, and that parts of the revenues and expenses are denominated in both EUR/DKK, as well as in NOK.

The Group is also exposed to fluctuations in the exchange rate of USD through purchase of fuel

Price variations of bunker

The Group is exposed to fluctuations in bunkers prices, and the risk is not mitigated through hedging contracts for LNG and MGO at year end 2022.

Covenants

Per 31.12.22 the Group had financial debt covenant connected to liquidity. Several financial covenants are waived as a result of negotiations with senior lenders. The company’s Board of Directors and management are continuously monitoring the financial debt covenants, and per 31 December 2022 the company is compliant with all active covenants

Market

The Covid-19 pandemic has had significant implications for the ferry business, and the market were heavily affected by government-imposed travel restrictions. Fjord Line’s customer base comprises a diversified mix of customer segments, which reduces risk related to individual markets.

53 Annual report 2022 ⁄⁄ Fjord Line

Fjord Line’s fleet has a class-leading sustainability profile.

SHAREHOLDERS

The major sharehoders per 31.12.2022 were as follows:

Ferd AS 44,8%,

Kontrari AS 38,3%

Kontrazi AS 25,1%

Others

MAJOR OWNERS PER 31.12.2022

54

SUSTAINABILITY AND CORPORATE RESPONSIBILITY

Fjord Line recognizes the need to conduct business in line with high standards for environmental, social and governance (ESG) concerns.

GOVERNANCE

Fjord Lines` code of conduct is founded on human rights as well as the value of diversity and inclusion. It sets out the standards defining how we operate every day and everywhere. The code of conduct governs our relationships with clients, suppliers, stakeholders

and each other. It requires all employees to adhere to the highest levels of professional conduct and underpins the reputation and trust Fjord Line commands. Routines for reporting any breach of our codes of conduct are in place and available for all employees. Whistleblowers are protected through these routines to ensure that there are no hindrances or risks to filing a report.

Fjord Line has working procedures to reduce the risk of corruption. Corruption is a risk especially

55

related to large procurements. We reduce this risk through our procurement policy that calls for tender processes for large purchases and an approval process that ensures that all such purchases are evaluated objectively and by several people. The whistleblower function is open for reports on suspected corruption related to procurement or otherwise.

Fjord Line has formalized a due diligence process and supporting measures to address adverse impacts on fundamental human rights and decent working conditions. The due-diligence process is carried out in accordance with the OECD guidelines for Multinational Enterprises in accordance with §4 in the Norwegian transparency act. Written requests as stated in section 6 can be sent to transparency@ fjordline.com.

The company has a groupwide Safety Management System (SMS) in place. The system is developed in accordance with the international “ISM-code”, to ensure safe management and operation of ships and for pollution prevention. In addition, Fjord Line complies with a number of international regulations aimed at ensuring safe and secure maritime passenger transport. Fjord Line decided in 2022 to go forward in implementing a group wide management system including all our operation both onboard and onshore.

Fjord Line’s single most important contribution to society during the Covid-19 pandemic, was to take part in stopping the pandemic while continuing the most essential of the Group’s activities. Fjord Line has throughout the pandemic been working with the government and health authorities.

The pandemic resulted in travel restrictions and complications in bringing essential goods in and out of the country. With strict infection control measures Fjord Line were able to operate a transportation route to and from continental Europe through Denmark and Norway.

DIRECTOR AND OFFICERS’ INSURANCE

The directors and officers of Fjord Line AS are covered by a D&O Liability Insurance. The insurance covers personal legal liabilities including defense and legal costs. The officers and directors of the parent company and all subsidiaries (owned more than 50 percent) are covered by the insurance. The cover also includes employees in managerial positions or employees who become named in a claim or investigation.

ENVIRONMENT

Fjord Line operates a business which causes pollution of the external environment. The Group complies with applicable laws and regulations in the area and wishes to minimalize its environmental footprint.

Fjord Line’s fleet has a class-leading sustainability profile. MV Bergensfjord and MV Stavangerfjord run on LNG which produces up to 23% lower carbon emissions compared to diesel engines. Nitrogen oxide emissions (NOx) from these vessels are as much as 91% lower and emissions from Sulphur (SOx) and soot (PM) are virtually eliminated. Fjord Line has decided to convert from single-fuel LNG to dual-fuel LNG/MGO enabling the two LNG-ships to switch between LNG and MGO, to ensure a financially sustainable operation until the LNG-price level is normalized.

HSC Fjord FSTR and MV Oslofjord run on MGO. MGO emits considerably less Sulphur emissions than traditional marine fuels such as HFO. The catamaran HSC Fjord FSTR, is a new-build to replace HSC Fjord Cat and operates with an estimated 32% less GHG emissions per passenger compared to its predecessor.

Going forward, Fjord Line will continue to improve operating and technical aspects of the fleet and operations, to continue our positive momentum of increasing energy efficiency.

SOCIAL

The COVID-19 pandemic continued to have significant implications in 2022, also for the Fjord Line staff. The

56 05 ⁄⁄ REPORT FROM THE BOARD OF DIRECTORS

pandemic and the government-imposed travel restrictions called for a need for extensive furloughs and permanent layoffs of the workforce. The Fjord Line crew and staff have continuously shown tremendous dedication.

Employee satisfaction in Fjord Line is measured on an annual basis and more frequent surveys are considered. The Group focus on effective, long term action plans to improve employee satisfaction. Initiatives to reduce the level of sick leave and increased engagement are among the continuous focus areas of our employee satisfaction strategy. Our employees’ feedback from recent surveys show a continued strong employee satisfaction.

Fjord Line is running a “No Blame Open Minded Safety Culture Program” to make the organization resilient and sustainable. The company has therefore focused on vigilance and that every incident must be reported, regardless of severity. In 2022 26 work accidents were registered. The majority of accidents were in the kitchen. Of these accidents, 3 accidents were considered as serious. The number of work accidents is significantly reduced compared to a normal year (43 incidents in 2019). Fjord Line continuously work to reduce the level of work accidents through several initiatives. Sea- and land-based employees regularly conduct safety and emergency drills including lifeboat drills and evacuation exercises, and functional tests of rescue equipment are regularly carried out onboard the ships.

A guideline for systematic follow-up on sick leave was introduced in 2017. The absence due to illness in the

Group was 3,3 percent in 2022 split on 3,8 percent for seagoing employees and 2,4 percent for shore employees. This equals an increase in total absence due to illness of 0,4 percent compared with 2021 (2,9). While there is continuous focus on reducing absence rates, overall absence rates are considered within targets.

As per 31.12.2022, the Group had 256 shore-based and 423 seagoing staff, representing a total of 425 males and 254 females. In Fjord Line AS the equivalent number of employees was 169, consisting of 89 women and 80 men.

The company is continuously working to avoid discrimination based on gender, age, ethnicity etc. both with respect to existing and new employments.

The Group’s top management comprising at year end of 7 employees, 1 employee is female. The Board of Directors in Fjord Line are composed of 4 men and 1 woman. Based on an assessment of number of employees and job category the Board of Directors have not found it necessary to implement special measures with respect to gender equality. The Group will, however, continuously focus on this topic.

The requirements of the Norwegian Accounting Act § 3-3c and The Norwegian Transparency Act § 26 have been covered in a separate section of the annual report. The annual report will be available at Fjordline.com before the 30th of June 2023.

57 Annual report 2022 ⁄⁄ Fjord Line

OUTLOOK

After two years of a global pandemic and government-imposed travel restrictions, Fjord Line had the best-ever high season revenue wise in 2022. Unfortunately, increases in the LNG fuel costs led to a non-sustainable financial situation for Fjord Line.

The energy crisis, caused by the Russian invasion of Ukraine, has led to extraordinary volatility and significant price increases in LNG – and the price increases have been far higher than for traditional and less sustainable energy sources at sea. In addition, Fjord Line receives no governmental financial energy-aid. This led to a dramatic increase in the energy costs for Fjord Line’s two LNG-operated ships, and significantly above a financially sustainable level.

The engine conversion enables the two LNG-ships to switch between LNG and MGO, which will ensure a financially sustainable operation until the LNG-price level is normalized. Fjord Line is a pioneer within LNGship operation and our award-winning LNG-ships had the most innovative and sustainable fuel solution when launched in operation during 2013 and 2014. We are saddened by the need for the conversion towards use of MGO, despite Marine Gas Oil having a significantly reduced emissions of sulphur than traditional fuel such as HFO.

The Group has secured a sustainable financial restructuring through negotiations with senior lenders 22.12.2022 that will provide the Group with a reliable financial runway. The financial restructuring consists of owner contributions of MNOK 300 as well as 75% postponement of instalments until the end of 2024 and prolonged maturities. The Group also renegotiated loan maturities and its financial covenants. Fjord Line has during the pandemic slimmed its organization and has a very effective operation focused on the EBITDA driving routes. The Board of Directors are confident that measures taken by the management throughout these challenging years will contribute to the positive underlying development. The Board of Directors also concurs with the management team on the positive outlook hereunder expectations that the Group will further improve on the pre Covid-19 results in the years to come.

The Group is not involved in any litigations.

GOING CONCERN

Based on the information above and in accordance with the Accounting Act § 3-3a it is confirmed that the financial statements for 2022 have been prepared under the assumption of going concern.

Egersund 29.04.2023

58 05 ⁄⁄ REPORT FROM THE BOARD OF DIRECTORS
Jan Erik Sivertsen Board Member Christian Fredrik Grønli Board Member Brian Thorsted Hansen Managing Director Kristian Eikre Board Member Peter Frølich Chairman of the Board Heidi Nag Flikka Board Member
Fjord Line is well positioned and has a positive outlook.

CONSOLIDATED FINANCIAL STATEMENTS

• Income statement

• Statement of comprehensive incom

• Balance sheet

• Cash flow statement

• Accounting policies

• Notes

Fjord Line AS - Group

Fjord Line AS - Group

Line Group

Fjord Line AS - Group

Fjord Line AS - Group

Line Group

FJORD LINE AS – GROUP

Annual report 2022 ⁄⁄ Fjord Line 61
Consolidated income statment (1,000 NOK) Note Group Group 2022 2021 Simplified IFRSSimplified IFRS Income/net gains Sales revenues 13, 16 1 644 809772 230 Other operating income 13 21 157 21 025 Other gains/losses (net) 13 0 6 568 Total 1 665 966799 823 Operating expenses: Cost of goods 318 183143 496 Wage costs 14 410 068300 520 Depreciation of property, plant and equipment and intangible assets1, 2 292 212259 254 Other operating expenses 5, 6, 14 871 766211 208 Total operating expenses 1 892 228914 479 Operating result -226 242-114 656 Financial items: Other financial income 3 0 21 487 Interest expenses 12 -141 099-126 114 Other financial expenses 3 -40 359 0 Net financial items -181 458-104 627 Ordinary result before tax -407 700-219 283 Tax expense on ordinary result 11 3 672-61 805 Ordinary result after tax -411 371-157 477 Result for the year -411 371-157 477 Distribution of result group: Majority's share of result -411 371-157 477 Non-controlling interests' share of result 00 Total -411 371-157 477 Consolidated statement of comprehensive income (1,000 NOK) Result for the year, cf. above -411 371-157 477 Items that may be subsequently reclassified to profit or loss Change in value of financial instruments used as hedges 17 56 603 37 730 Currency translation differences 66 295-63 027 Total 122 898-25 296 Comprehensive income for the year, net of tax 122 898-25 296 Total comprehensive income for the year -288 475-182 774
Consolidated income statment (1,000 NOK) Note Group Group 2022 2021 Simplified IFRSSimplified IFRS Income/net gains Sales revenues 13, 16 1 644 809772 230 Other operating income 21 157 21 Other gains/losses (net) 13 0 6 568 Total 1 665 966799 823 Operating expenses: Cost of goods 183143 Wage costs 14 410 068300 520 Depreciation of property, plant and equipment and intangible assets1, 2 292 212259 254 Other operating expenses 5, 6, 14 871 766211 208 Total operating expenses 1 892 228914 479 Operating result -226 242-114 656 Financial items: Other financial income 3 0 21 487 Interest expenses 12 -141 099-126 114 Other financial expenses 3 -40 359 0 Net financial items -181 458-104 627 Ordinary result before tax -407 700-219 283 Tax expense on ordinary result 11 3 672-61 805 Ordinary result after tax -411 371-157 477 Result for the year -411 371-157 477 Distribution of result group: Majority's share of result -411 371-157 477 Non-controlling interests' share of result 00 Total -411 371-157 477 Consolidated statement of comprehensive income (1,000 NOK) Result for the year, cf. above -411 371-157 477 Items that may be subsequently reclassified to profit or loss Change in value of financial instruments used as hedges 17 56 603 37 730 Currency translation differences 66 295-63 027 Total 122 898-25 296 Comprehensive income for the year, net of tax 122 898-25 296 Total comprehensive income for the year -288 475-182 774
Consolidated income statment (1,000 NOK) Note Group Group 2022 2021 Simplified IFRSSimplified IFRS Income/net gains Sales revenues 13, 16 1 644 809772 230 Other operating income 13 21 157 21 025 Other gains/losses (net) 13 0 6 568 Total 1 665 966799 823 Operating expenses: Cost of goods 318 183143 496 Wage costs 14 410 068300 520 Depreciation of property, plant and equipment and intangible assets1, 2 292 212259 254 Other operating expenses 5, 6, 14 871 766211 208 Total operating expenses 1 892 228914 479 Operating result -226 242-114 656 Financial items: Other financial income 3 0 21 487 Interest expenses 12 -141 099-126 114 Other financial expenses 3 -40 359 0 Net financial items -181 458-104 627 Ordinary result before tax -407 700-219 283 Tax expense on ordinary result 11 3 672-61 805 Ordinary result after tax -411 371-157 477 Result for the year -411 371-157 477 Distribution of result group: Majority's share of result -411 371-157 477 Non-controlling interests' share of result 00 Total -411 371-157 477 Consolidated statement of comprehensive income (1,000 NOK) Result for the year, cf. above -411 371-157 477 Items that may be subsequently reclassified to profit or loss Change in value of financial instruments used as hedges 17 56 603 37 730 Currency translation differences 66 295-63 027 Total 122 898-25 296 Comprehensive income for the year, net of tax 122 898-25 296 Total comprehensive income for the year -288 475-182 774
Consolidated income statment (1,000 NOK) Note Group Group 2022 2021 Simplified IFRSSimplified IFRS Income/net gains Sales revenues 13, 16 1 644 809772 230 Other operating income 21 157 21 Other gains/losses (net) 13 0 6 568 Total 1 665 966799 823 Operating expenses: Cost of goods Wage costs 14 410 068300 520 Depreciation of property, plant and equipment and intangible assets1, 2 292 212259 254 Other operating expenses 5, 6, 14 871 766211 208 Total operating expenses 1 892 228914 479 Operating result -226 242-114 656 Financial items: Other financial income 3 0 21 487 Interest expenses 12 -141 099-126 114 Other financial expenses 3 -40 359 0 Net financial items -181 458-104 627 Ordinary result before tax -407 700-219 283 Tax expense on ordinary result 11 3 672-61 805 Ordinary result after tax -411 371-157 477 Result for the year -411 371-157 477 Distribution of result group: Majority's share of result -411 371-157 477 Non-controlling interests' share of result 00 Total -411 371-157 477 Consolidated statement of comprehensive income (1,000 NOK) Result for the year, cf. above -411 371-157 477 Items that may be subsequently reclassified to profit or loss Change in value of financial instruments used as hedges 17 56 603 37 730 Currency translation differences 66 295-63 027 Total 122 898-25 296 Comprehensive income for the year, net of tax 122 898-25 296 Total comprehensive income for the year -288 475-182 774
Consolidated income (1,000 Note 2022 2021 Simplified IFRSSimplified IFRS Income/net gains 13, 644 809772 230 income 13 21 157 025 gains/losses 13 568 665 966799 823 expenses: Cost of goods 318 183143 496 Wage 14 410 068300 Depreciation of property, plant and equipment and intangible 292 212259 5, 6, 766211 operating expenses 228914 -226 242-114 Financial items: 3 0 21 Interest expenses 12 -141 099-126 expenses 3 359 -181 458-104 Ordinary before tax -407 700-219 expense result 11 672-61 Ordinary after tax -411 371-157 -411 371-157 Distribution of result share -411 371-157 Non-controlling of 00 -411 371-157 Consolidated statement comprehensive (1,000 the -411 371-157 477 may
to or loss Change value of as hedges 17 56 603 730 differences 66 295-63 027 122 898-25 296 net of tax 122 898-25 296 income for -288 475-182 774
Consolidated income (1,000 Note 2022 2021 Simplified IFRSSimplified IFRS Income/net gains 13, 644 809772 230 income 21 157 gains/losses 13 568 665 966799 823 expenses: Cost of goods 496 Wage 14 410 068300 Depreciation of property, plant and equipment and intangible 292 212259 5, 6, 766211 operating expenses 228914 -226 242-114 Financial items: 3 0 21 Interest expenses 12 -141 099-126 expenses 3 359 -181 458-104 Ordinary before tax -407 700-219 expense result 11 672-61 Ordinary after tax -411 371-157 -411 371-157 Distribution of result share -411 371-157 Non-controlling of 00 -411 371-157 Consolidated statement comprehensive (1,000 the -411 371-157 477 may be reclassified to or loss Change value of as hedges 17 56 603 730 differences 66 295-63 027 122 898-25 296 net of tax 122 898-25 296 income for -288 475-182 774 Group 2021 Simplified IFRS Group 2022 Simplified IFRS Note CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (1,000 NOK) CONSOLIDATED INCOME STATEMENT (1,000 NOK) Annual
be reclassified
accounts

FJORD LINE AS – GROUP

Fjord Line AS - Group

62
BALANCE SHEET (1,000 NOK)
Assets CONSOLIDATED
balance sheet (1,000 NOK) ASSETS Note Group Group 31.12.202231.12.2021 Simplified IFRSSimplified IFRS Fixed assets Intangible assets Deferred tax asset 11 365 510 380 391 Other intangible asset 1 99 484 103 610 Total intangible assets 464 993 484 002 Property, plant and equipment Ships 2, 18 3 447 494 3 334 963 Buildings, plants etc. 2 82 395 76 565 Right of use assets 2 92 354 86 872 Total property, plant and equipment 2 3 622 243 3 498 400 Financial fixed assets Investment in associated company 400 Other investments 4 95 80 Total financial fixed assets 95 80 Total fixed assets 4 087 332 3 982 481 Current assets Inventories 5 32 323 28 785 Receivables and derivatives Trade receivables 6 29 563 28 414 Other current receivables 7, 16 45 043 60 854 Total receivables and derivatives 74 606 94 716 Bank deposit, cash etc. 8 218 544 202 301 Total current assets 325 472 320 062 Total assets 4 412 804 4 302 543 Penneo document key: KBHHQ-EHOOI-DVWIQ-NYBJN-0PXKW-JWFN8 Group 31.12.2021 Simplified IFRS Group 31.12.2022 Simplified IFRS Note
Consolidated

Consolidated balance sheet (1,000 NOK)

Annual report 2022 ⁄⁄ Fjord Line 63 Equity Liabilities
NOK) EQUITY AND LIABILITIES Note Group Group 31.12.202231.12.2021 Simplified IFRSSimplified IFRS EQUITY Paid-in equity Share capital 9, 10 598 724 569 312 Own shares 9 -60 -66 Share premium account 9 299 020 228 432 Total paid-in equity 9 897 683 797 678 Other equity controlling interests Other equity 9 -7 053 281 422 Total -7 053 281 422 Total equity controlling interests 890 631 1 079 100 Non-controlling interests 900 Total equity 9 890 631 1 079 100 LIABILITIES Non-current liabilities/non-current provisions Non-current provisions 12 1 697 1 508 Leasing liability 2, 12 70 735 62 711 Non-current debt to credit institutions etc. 12 2 839 115 2 517 724 Pension liability (net) 12, 14 3 059 1 333 Derivatives 17 0 47 921 Other non-current debt 12 1 103 11 108 Total non-current liabilities/non-current provisions 2 915 708 2 642 306 Current liabilities Current portion of non-current liabilities to credit institutions 12 71 745 296 973 Current portion of leasing debt 2, 12 6 556 11 227 Derivatives 17 0 8 681 Trade payables 77 256 80 696 Tax payable 11 0 0 Public duties owing 12 713 11 174 Other current liabilities 15 438 196 172 386 Total current liabilities 606 465 581 137 Total liabilities 3 522 173 3 223 443 Total equity and liabilities 4 412 804 4 302 543 Penneo document key: KBHHQ-EHOOI-DVWIQ-NYBJN-0PXKW-JWFN8
(1,000
EQUITY AND LIABILITIES Note Group Group 31.12.202231.12.2021 Simplified IFRSSimplified IFRS EQUITY Paid-in equity Share capital 9, 10 598 724 569 312 Own shares 9 -60 -66 Share premium account 9 299 020 228 432 Total paid-in equity 9 897 683 797 678 Other equity controlling interests Other equity 9 -7 053 281 422 Total -7 053 281 422 Total equity controlling interests 890 631 1 079 100 Non-controlling interests 900 Total equity 9 890 631 1 079 100 LIABILITIES Non-current liabilities/non-current provisions Non-current provisions 12 1 697 1 508 Leasing liability 2, 12 70 735 62 711 Non-current debt to credit institutions etc. 12 2 839 115 2 517 724 Pension liability (net) 12, 14 3 059 1 333 Derivatives 17 0 47 921 Other non-current debt 12 1 103 11 108 Total non-current liabilities/non-current provisions 2 915 708 2 642 306 Current liabilities Current portion of non-current liabilities to credit institutions 12 71 745 296 973 Current portion of leasing debt 2, 12 6 556 11 227 Derivatives 17 0 8 681 Trade payables 77 256 80 696 Tax payable 11 0 0 Public duties owing 12 713 11 174 Other current liabilities 15 438 196 172 386 Total current liabilities 606 465 581 137 Total liabilities 3 522 173 3 223 443 Total equity and liabilities 4 412 804 4 302 543 Penneo document key: KBHHQ-EHOOI-DVWIQ-NYBJN-0PXKW-JWFN8 Group 31.12.2021 Simplified IFRS Group 31.12.2022 Simplified IFRS Note
Egersund 29.04.2023 Jan Erik Sivertsen Board Member Christian Fredrik Grønli Board Member Brian Thorsted Hansen Managing Director Kristian Eikre Board Member Peter Frølich Chairman of the Board Heidi Nag Flikka Board Member

FJORD LINE AS – GROUP

Cash flow statement - group (TNOK)

06 ⁄⁄ CONSOLIDATED FINANCIAL STATEMENT 64
(1,000
CASH FLOW STATEMENT
NOK)
2022 2021 Cash flows from operational activities Operating result -226 242-114 656 Taxes paid in the period 00 Depreciation 292 212259 254 Write-down 00 Gain/loss from sale of property, plant and equipment/intangible assets 00 Change in inventories -3 537-7 376 Change in trade receivables -1 150-12 841 Change in trade payables -3 44148 437 Change in financial assets at fair value over profit or loss 00 Change in other accruals -51 338141 743 Net cash flows from operational activities 6 504314 561 Cash flows from investing activities Proceeds from sale of property, plant and equipment and received grants 20 0 Purchase/manufacturing of property, plant and equipment/intangible assets -208 182-662 722 Interest received 00 Investment in subsidiary -15 0 Net cash flows from investing activities -208 177-662 722 Cash flows from financing activities Raising of interest bearing debt 300 000569 466 Repayment of non-current interest bearing debt -49 038-1 844 Payment of interest -133 047-219 167 Cash contribution share issue (net) 100 00050 000 Net cash flows from financing activities 217 915398 455 Net change in cash and cash equivalents 16 24250 294 Cash and cash equivalents at the beginning of the period 202 301152 008 Currency translation cash and cash equivalents 00 Cash and cash equivalents at the end of the period 218 544202 301 Specification of cash reserves at the end of the period Bank deposit and cash 8 218 544202 301 2021 2022

Today MS Oslofjord has one of the largest tax-free shops on a day route worldwide.

Accounting policies

FJORD LINE AS – GROUP

Below are stated significant Accounting Policies used in the preparation of the consolidated financial statements. The consolidated financial statements have been prepared in accordance with simplified IFRS (International Financial Reporting Standards).

Consolidation and investment in associated companies

The consolidated financial statements comprise the parent company Fjord Line AS and the subsidiaries, Fjord Line Crewing AS (Norway), Next Green Energy AS, Hirtshals LNG AS, Fjord Line Danmark A/S, Fjord Skibsholding I A/S, Fjord Skibsholding II A/S, Fjord Skibsholding III A/S, Fjord Skibsholding IV A/S and Fjord Skibsholding V A/S. The seven last mentioned companies are domiciled in Denmark and are 100% owned subsidiaries.

Subsidiaries are entities where the group has the power to govern the entity’s financial and operational policies (control). When the group disposes of a subsidiary/ ceases to have control, any retained interest in the entity is remeasured to its fair value at the date when control is lost, with the change in carrying amount recognised in profit or loss. The fair value is the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint venture or financial asset.

Intercompany transactions, balances etc. have been eliminated in the consolidated financial statements.

For consolidation purposes the Danish companies are considered to have functional currency in DKK.

06 ⁄⁄ CONSOLIDATED FINANCIAL STATEMENT 66

Estimates

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the group's accounting policies. Areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are deferred tax assets, residual value of ships, useful life of ships, capitalization and depreciation of periodic maintenance and provision for incurred costs.

Revenue recognition

Revenue is measured at the fair value of the consideration received or receivable. Revenue is presented net of returns, trade allowances, rebates and amounts collected on behalf of third parties.

The specific accounting policies for the group’s main revenue generating activities are as follows:

Transportation/ticket:

Ticket revenue is recognized over time when the actual transport is executed. The route and crossing from start point to the end destination is fairly short and within 24 hours.

The portion of the sales income, which relates to future service is reflected in the balance sheet as unearned income from the sale and is then recognised in line with the service work performed. This prepayment is normally not discounted because of a short period from pre-payment to executing of the transport.

Tax-free sale:

Tax-free sale is recognized at point in time of sale.

Food and beverage sale: Food and beverage sale are recognized at point in time of sale.

Government grants

Government grants related to Covid-19 is recorded as reduction of other operating expenses. All periods applied for

government grant in 2022 is included in the financial statement.

Classification and valuation of balance sheet items

Assets intended for long term ownership or use have been classified as fixed assets. Assets relating to the trading cycle have been classified as current assets. Receivables are classified as current assets if they are to be repaid within one year after the transaction date. Similar criteria apply to liabilities. First year’s instalment has been classified as current liabilities.

Intangible assets

Expenses for intangible assets are reflected in the balance sheet when it is considered likely that the future financial benefits relating to the asset will be received by the company and the acquisition cost of the asset can be reliably measured.

Property, plant and equipment

Property, plant and equipment are reflected in the balance sheet and depreciated over the assets’ expected useful life on a straight-line basis. Direct maintenance of an asset is expensed under operating expenses as and when it is incurred. Additions or improvements are added to the asset's cost price and depreciated together with the asset.

The group's ships with associated additions etc. are owned by the Danish subsidiaries. The book value of ships is calculated based on acquisition cost, less depreciation and impairment, if any. Facilities under construction are capitalized in line with assumed progress.

Investments/expenses that are not included in the contract, as inspection costs, costs connected to project organisation, legal costs, financing costs and other related costs are considered as part of the acquisition cost and recorded in the balance sheet.

Grants from the NOx-fund related to investments are recorded/accrued in line with the depreciation profile of

the assets that the grants relate to. The accrual is classified as reduction of depreciation cost in the income statement. NOx-grants not recognised over profit or loss are classified as reduction of ship values in the balance sheet.

The book values of the group's ships and other operating assets are individually tested for impairment when events or changes in circumstances indicate that the book value is no longer present. If such indications occur and book value exceeds recoverable amount, then the asset is impaired to recoverable amount.

Periodical maintenance of ships

The ships are decomposed into ship/ ship furnishing and periodical maintenance for depreciation purposes They are depreciated straight-line over a defined useful life. An assumed residual value of the ships at the expiry of the useful life is taken into consideration. The ships must continuously be presented for control, which implies regular docking and classification. Periodical maintenance is recognised in the balance sheet in connection with docking and depreciated till next assumed docking.

Leases

Lease contracts where the group is a lessee are capitalized. Upon commencement of the lease the right-touse asset is recognized at cost being the present value of the lease payments in the contract as defined by IFRS 16 in addition to initial direct costs. The corresponding lease liability is recognized in the balance sheet at present value using the interest rate implicit in the lease, if that rate can be readily determined, or else the lessee’s incremental borrowing rate. The lease liability is subsequently increased by the effective interest in the lease and reduced by payments made. The lease liability is also reassessed subsequently if the payments or the interest rate changes. The change in liability is added to or deducted from the right-of-use asset.

The right-of-use asset acquired under leases is depreciated over the asset’s

Annual report 2022 ⁄⁄ Fjord Line 67

useful life or the lease term, if shorter, if the lease does not transfer ownership at the end of the lease term, or there is no purchase option that is in the money. The right-of-use asset is tested for impairment for similar assets owned by the entity.

Inventories

Inventories of purchased goods are valued at the lower of acquisition cost according to the FIFO- principle and net realisable value. Net realisable value is the estimated selling price in ordinary activities deducted estimated sales expenses.

Receivables, financial assets and financial liabilities

Financial assets

At initial recognition, the group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at fair value through profit or loss are expensed in profit or loss.

Dividends on financial assets at fair value through profit or loss and fair value through other comprehensive income are recognized in profit or loss as part of revenue when the group’s right to receive payments is established.

Interest income from financial assets at fair value through profit or loss is included in the net gains/(losses). Interest on other financial assets are calculated using the effective interest method and recognized in profit or loss as revenue.

Impairment

For accounts receivables, the lifetime credit loss is recognized upon initial recognition of the asset. For other debt instruments, twelve months estimated credit loss is recognized upon initial recognition. When a significant

increase in the expected credit loss is observed, lifetime credit losses is estimated and recognized.

Derivatives and hedging activities

Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair value at the end of each reporting period. The accounting for subsequent changes in fair value depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged.

The group documents at the inception of the hedging transaction the relationship between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. The group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions have been and will continue to be highly effective in offsetting changes in fair values or cash flows of hedged items.

The full fair value of a hedging derivative is classified as a non-current asset or liability when the remaining maturity of the hedged item is more than 12 months; it is classified as a current asset or liability when the remaining maturity of the hedged item is less than 12 months.

Trading derivatives are classified as a current asset or liability.

Cash flow hedge

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income and accumulated in reserves in equity. The gain or loss relating to the ineffective portion is recognized immediately in profit or loss within other income or other expense. Amounts accumulated in equity are

reclassified to profit or loss through other comprehensive income in the periods when the hedged item affects profit or loss (for instance when the hedged interest rate payment that is hedged takes place). The gain or loss relating to the effective portion of interest rate swaps hedging variable rate borrowings is recognized in profit or loss within ‘finance costs’. When a hedging instrument expires or is sold or terminated, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recognized when the forecast transaction is ultimately recognized in profit or loss. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately reclassified to profit or loss.

Derivatives that do not qualify for hedge accounting

Certain derivative instruments may not qualify for hedge accounting. Changes in the fair value of any derivative instrument that does not qualify for hedge accounting are recognized immediately in profit or loss and are included in net other financial income and expenses.

Borrowings

Borrowings are initially recognized at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortized cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognized in profit or loss over the period of the borrowings using the effective interest method. Fees paid on the establishment of loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down,

06 ⁄⁄ CONSOLIDATED FINANCIAL STATEMENT 68
Fjord Line decided in 2022 to go forward in implementing a group wide management system including all our operation both onboard and onshore.

the fee is capitalized as a prepayment for liquidity services and amortized over the period of the facility to which it relates.

Borrowings are removed from the balance sheet when the obligation specified in the contract is discharged, cancelled or expired. The difference between the carrying amount of a financial liability that has been extinguished or transferred to another party and the consideration paid, including any noncash assets transferred or liabilities assumed, is recognized in profit or loss as other income or finance costs.

Borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of the liability for at least 12 months after the reporting period.

Borrowing costs

General and specific borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalized during the period of time that is required to complete and prepare the asset for its intended use or sale. Qualifying assets are assets that necessarily take a substantial period of time to get ready for their intended use or sale. Other borrowing costs are expensed in the period in which they are incurred.

Foreign currency translation

Items included in the financial statements of each of the group’s entities are measured using the currency of the primary economic environment in which the entity operates («the functional currency»). The consolidated financial statements are presented in NOK, which is the functional currency of the parent company and the group’s presentation currency.

The results and financial position of all the group entities (none of which has the currency of a hyper- inflationary economy) that have a functional currency different from the presentation

currency are translated into the presentation currency as follows:

(i) Assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance sheet.

(ii) The income statement shall be converted at the exchange rate at the time of the transaction. As an approach to this, average rates are used for the accounting period unless it is large single transactions or the exchange rate have varied so much that the approach does not give a true picture.

(iii) All resulting exchange differences are recognised in other comprehensive income and specified separately. Transactions in foreign currency are translated to the functional currency at the current exchange rate at the transaction date.

Taxes

The income tax expense or credit for the period is the tax payable on the current period’s taxable income based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and to unused tax losses.

Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, deferred tax liabilities are not recognized if they arise from the initial recognition of goodwill. Deferred income tax is also not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the end of the reporting period and are expected

to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.

Deferred tax assets are recognized only if it is probable that future taxable amounts will be available to utilize those temporary differences and losses.

Current and deferred tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity, respectively.

The Danish ship owning companies are subject to the Danish tonnage tax regime.

Pensions

A defined contribution plan is a pension plan under which the group pays fixed contributions to an insurance company. The group has no legal or constructive obligations once the contributions have been paid. The contributions are recognised as wage costs. A defined benefit plan is a pension plan that is not a defined contribution plan. Typically, defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation. The liability recognised in the balance sheet in respect of defined benefit plans is the present value of the defined benefit obligation at the balance sheet date.

Cash-flow statement

The cash-flow statement is prepared in accordance with the indirect method.

Annual report 2022 ⁄⁄ Fjord Line 69

FJORD LINE AS – GROUP

Note 1 Intangible assets - group (Figures in the table in TNOK)

Note 1 Intangible assets - group (Figures in the table in TNOK)

Completed projects in 2022 are projects related to development of websites and moving WEB platform, with a depreciatcion period of 5 years.

Completed projects in 2022 are projects related to development of websites and moving WEB platform, with a depreciatcion period of 5 years.

Completed projects in 2022 are projects related to development of websites and moving WEB platform, with a depreciatcion period of 5 years.

Completed projects in 2022 are projects related to development of websites and moving WEB platform, with a depreciatcion period of 5 years.

The remaining projects relates to development of ERP system in general, group booking, development of Carres, on board portal and BI. The depreciation period is 5 years.

The remaining projects relates to development of ERP system in general, group booking, development of Carres, on board portal and BI. The depreciation period is 5 years.

The remaining projects relates to development of ERP system in general, group booking, development of Carres, on board portal and BI. The depreciation period is 5 years.

The remaining projects relates to development of ERP system in general, group booking, development of Carres, on board portal and BI. The depreciation period is 5 years.

70
1 Intangible assets - group (Figures in the table in TNOK) Intangible assets in progress WEB-project Other intangible assets TOTAL (exclusive of deferred tax asset) Acquisition cost 31.12.2021 30 627107 650 2 159140 762 Completed projects 2022 -640 00 -640 Addition 2022 9 981 4 396 0 14 377 Disposal 2022 0000 Acquisition cost 31.12.2022 39 968112 046 2 159154 499 Accumulated write-down 31.12.2021 4 824 00 4 824 Accumulated depreciation 31.12.2021 0 31 244 758 32 002 Book value 31.12.2021 25 803 76 405 1 401103 610 Accumulated write-down 31.12.2022 4 824 00 4 824 Accumulated depreciation 31.12.2022 0 49 198 993 50 191 Book value 31.12.2022 35 144 62 847 1 16699 484 Write-down in the year 0000 Depreciation intangible assets in the year 0 17 954 235 18 189 Total depreciation and write-down 2022 0 17 954 235 18 189
Note
Note 2 Property,
and equipment -
1 Intangible assets - group (Figures in the table in TNOK) Intangible assets in progress WEB-project Other intangible assets TOTAL (exclusive of deferred tax asset) Acquisition cost 31.12.2021 30 627107 650 2 159140 762 Completed projects 2022 -640 00 -640 Addition 2022 9 981 4 396 0 14 377 Disposal 2022 0000 Acquisition cost 31.12.2022 39 968112 046 2 159154 499 Accumulated write-down 31.12.2021 4 824 00 4 824 Accumulated depreciation 31.12.2021 0 31 244 758 32 002 Book value 31.12.2021 25 803 76 405 1 401103 610 Accumulated write-down 31.12.2022 4 824 00 4 824 Accumulated depreciation 31.12.2022 0 49 198 993 50 191 Book value 31.12.2022 35 144 62 847 1 16699 484 Write-down in the year 0000 Depreciation intangible assets in the year 0 17 954 235 18 189 Total depreciation and write-down 2022 0 17 954 235 18 189
plant
group Note
Note 2 Property, plant and equipment - group
Intangible assets in progress WEB-project Other intangible assets TOTAL (exclusive of deferred tax asset) Acquisition cost 31.12.2021 30 627107 650 2 159140 762 Completed projects 2022 -640 00 -640 Addition 2022 9 981 4 396 0 14 377 Disposal 2022 0000 Acquisition cost 31.12.2022 39 968112 046 2 159154 499 Accumulated write-down 31.12.2021 4 824 00 4 824 Accumulated depreciation 31.12.2021 0 31 244 758 32 002 Book value 31.12.2021 25 803 76 405 1 401103 610 Accumulated write-down 31.12.2022 4 824 00 4 824 Accumulated depreciation 31.12.2022 0 49 198 993 50 191 Book value 31.12.2022 35 144 62 847 1 16699 484 Write-down in the year 0000 Depreciation intangible assets in the year 0 17 954 235 18 189 Total depreciation and write-down 2022 0 17 954 235 18 189
Note 2 Property, plant and equipment - group
Intangible assets in progress WEB-project Other intangible assets TOTAL (exclusive of deferred tax asset) Acquisition cost 31.12.2021 30 627107 650 2 159140 762 Completed projects 2022 -640 00 -640 Addition 2022 9 981 4 396 0 14 377 Disposal 2022 0000 Acquisition cost 31.12.2022 39 968112 046 2 159154 499 Accumulated write-down 31.12.2021 4 824 00 4 824 Accumulated depreciation 31.12.2021 0 31 244 758 32 002 Book value 31.12.2021 25 803 76 405 1 401103 610 Accumulated write-down 31.12.2022 4 824 00 4 824 Accumulated depreciation 31.12.2022 0 49 198 993 50 191 Book value 31.12.2022 35 144 62 847 1 16699 484 Write-down in the year 0000 Depreciation intangible assets in the year 0 17 954 235 18 189 Total depreciation and write-down 2022 0 17 954 235 18 189
Note 2 Property, plant and equipment - group
Note 1 ⁄⁄ Intangible assets – Group (Figures in TNOK) Notes

The remaining projects relates to development of ERP system in general, group booking, development of Carres, on board portal and BI. The depreciation period is 5 years.

Note 2 Property, plant and equipment - group (Figures in the table in TNOK)

Note 2 Property, plant and equipment - group

Note 2 ⁄⁄ Property, plant and equipment – group

Note 2 Property, plant and equipment - group

(Figures in the table in TNOK)

(Figures in TNOK)

(Figures in the table in TNOK)

Figures for 2022 below

Figures for 2022 below

Figures for 2022 below

Property, plant and equipment (figures in TNOK)

plant and equipment (figures in TNOK)

Grant not recognised through profit or loss per 31.12.2022 is TNOK 119 740 (TNOK 124.530 per 31.12.2021). Ships, incl peridical maintenance, furnishing etc. contains a total of TNOK 121.723 under contruction as of 31.12.2022.

Grant not recognised through profit or loss per 31.12.2022 is TNOK 119 740 (TNOK 124.530 per 31.12.2021). Ships, incl peridical maintenance, furnishing etc. contains a total of TNOK 121.723 under contruction as of 31.12.2022.

Grant not recognised through profit or loss per 31.12.2022 is TNOK 119 740 (TNOK 124.530 per 31.12.2021). Ships, incl peridical maintenance, furnishing etc. contains a total of TNOK 121.723 under contruction as of 31.12.2022.

Rigth of use assets have a total obligation of TNOK 77 291 (TNOK 73 938 31.12.2021). New leasing additions in 2022 have a lease term of 4-9 years.

Rigth of use assets have a total obligation of TNOK 77 291 (TNOK 73 938 31.12.2021). New leasing additions in 2022 have a lease of 4-9 years.

Rigth of use assets have a total obligation of TNOK 77 291 (TNOK 73 938 31.12.2021). New leasing additions in 2022 have a lease term of 4-9 years.

Grant not recognised through profit or loss is recognised as a reduction of the acquisition cost per 31.12. The grant is accrued/recognised in line with the depreciation profiles of the related ships and classified as reduction of depreciations.

Grant not recognised through profit or loss is recognised as a reduction of the acquisition cost per 31.12. The grant is accrued/recognised in line with the depreciation profiles of the related ships and classified as reduction of depreciations.

Grant not recognised through profit or loss is recognised as a reduction of the acquisition cost per 31.12. The grant is accrued/recognised in line with the depreciation profiles of the related ships and classified as reduction of depreciations.

Stavangerfjord and Bergensfjord has in 2023 started a conversion process to replace the current single-fuel LNG main engines with dual-fuel LNG/MGO engines. See note 18 for further information.

Stavangerfjord and Bergensfjord has in 2023 started a conversion process to replace the current single-fuel LNG main engines with dual-fuel LNG/MGO engines. See note 18 for further information.

Stavangerfjord and Bergensfjord has in 2023 started a conversion process to replace the current single-fuel LNG main engines with dual-fuel LNG/MGO engines. See note 18 for further information.

Depreciation and book value of the ships per 31.12.2022

The Fjord Line group has 4 ships in the business at the reporting date;

1) "MS Oslofjord" (formerly MS Bergensfjord). This ship was under reconstruction in 2014 and has sailed in the route Sandefjord-Strømstad since 20 June 2014 .

2) "MS Stavangerfjord". This ship was delivered in July 2013.

3) "MS Bergensfjord". This ship was delivered in February 2014.

4) "Fjord FSTR". This ship was delivered in February 2021.

MS Oslofjord:

In connection with Fjord Line starting up the sailing of a new route between Sandefjord and Strømstad in June 2014 MS Oslofjord was subject to a comprehensive reconstruction at the yard STX Raumo (Finland) in 2013/2014. Approx. 300 mill NOK was invested in the reconstruction of the ship. Carrying value for the ship including periodical maintenance is TNOK 323.917 pr 31.12.2022.

Both the ship and ship furnishing are depreciated linearly over 15 years, with estimated salvage value 20 MNOK per June 2029. Ship furnishing is depreciated over 1 - 5 years. Periodical maintenance /docking is depreciated over 1 - 10 years.

MS Stavangerfjord

MS Stavangerfjord is depreciated linearly over 35 years, with salvage value 50 MNOK. Remaining depreciation period per 31.12.2022 is 25,5 years. Carrying value for the ship including periodical maintenance is TNOK 1.237.996 pr 31.12.2022.

Ship furnishing is depreciated over 5 - 20 years. Periodical maintenance/docking is depreciated linearly over 1 - 10 years.

MS Bergensfjord

The ship itself is depreciated linearly over 35 years, with salvage value 50 MNOK. Remaining depreciation period per 31.12.2022 is approx. 26 years. Carrying value for the ship including periodical maintenance is TNOK 1.098.|18 pr 31.12.2022.

Periodical maintenance/docking and furnishing are depreciated linearly over 5 - 15 years.

Fjord FSTR

The ship itself is depreciated linearly over 25 years, with salvage value 50 MNOK. Remaining depreciation period per 31.12.2022 is 23,5 years. Carrying value for the ship including periodical maintenance is TNOK 787.188 pr 31.12.2022.

Ship furnishing is depreciated over 1 - 5 years. Periodical maintenance/docking is depreciated linearly over 1 - 10 years.

Annual report 2022 ⁄⁄ Fjord Line 71
Property, plant and equipment (figures in TNOK) Buildings, plant etc. Spare parts, operating movables, reconstruction premises etc. Right of use assets Ships, incl. periodical maintenance, furnishing etc. Total property, plant and equipment Acquisition cost 31.12.2021 122 571 337 114 0454 987 441 5 224 394 Addition 2022 8 132 245 16 013186 941 211 331 Transfer 0000 Disposal 2022 -105 -337 00 -442 Translation differences 3 279 0 1 418150 172 154 869 Acquisition cost 31.12.2022 133 878 245 131 4765 324 5545 590 153 Accumulated write-down 31.12.2021 0000 Accumulated depreciation 31.12.2021 46 052 291 27 1741 652 478 1 725 995 Book value 31.12.2021 76 520 46 86 8723 334 9633 498 400 Accumulated write-down 31.12.2022 0000 Accumulated depreciation 31.12.2022 51 699 29 39 1211 877 060 1 967 909 Book value 31.12.2022 82 179 216 92 3543 447 4943 622 243 Depreciation property, plant and equipment in the year 5 647 53 11 948256 375 274 023 Write-down property, plant and equipent in the year 0000 Depreciation period (completed operating assets) 5 - 20 years 3 - 5 years 5 - 25 years See description below Depreciation plan Linear Linear Linear Linear
Buildings, plant etc. Spare parts, operating movables, reconstruction premises etc. Right of use assets Ships, incl. periodical maintenance, furnishing etc. Total property, plant and equipment Acquisition cost 31.12.2021 122 571 337 114 0454 987 441 5 224 394 Addition 2022 8 132 245 16 013186 941 211 331 Transfer 0000 0 Disposal 2022 -105 -337 00 -442 Translation differences 3 279 0 1 418150 172 154 869 Acquisition cost 31.12.2022 133 878 245 131 4765 324 5545 590 153 Accumulated write-down 31.12.2021 0000 0 Accumulated depreciation 31.12.2021 46 052 291 27 1741 652 478 1 725 995 Book value 31.12.2021 76 520 46 86 8723 334 9633 498 400 Accumulated write-down 31.12.2022 0000 Accumulated depreciation 31.12.2022 51 699 29 39 1211 877 060 1 967 909 Book value 31.12.2022 82 179 216 92 3543 447 4943 622 243 Depreciation property, plant and equipment in the year 5 647 53 11 948256 375 274 023 Write-down property, plant and equipent in the year 0000 0 Depreciation period (completed operating assets) 5 - 20 years 3 - 5 years 5 - 25 years See description below Depreciation plan Linear Linear Linear Linear
Buildings, plant etc. Spare parts, operating movables, reconstruction premises etc. Right of use assets Ships, incl. periodical maintenance, furnishing etc. Total property, plant and equipment Acquisition cost 31.12.2021 122 571 337 114 0454 987 441 5 224 394 Addition 2022 8 132 245 16 013186 941 211 331 Transfer 0000 0 Disposal 2022 -105 -337 00 -442 Translation differences 3 279 0 1 418150 172 154 869 Acquisition cost 31.12.2022 133 878 245 131 4765 324 5545 590 153 Accumulated write-down 31.12.2021 0000 0 Accumulated depreciation 31.12.2021 46 052 291 27 1741 652 478 1 725 995 Book value 31.12.2021 76 520 46 86 8723 334 9633 498 400 Accumulated write-down 31.12.2022 0000 Accumulated depreciation 31.12.2022 51 699 29 39 1211 877 060 1 967 909 Book value 31.12.2022 82 179 216 92 3543 447 4943 622 243 Depreciation property, plant and equipment in the year 5 647 53 11 948256 375 274 023 Write-down property, plant and equipent in the year 0000 0 Depreciation period (completed operating assets) 5 - 20 years 3 - 5 years 5 - 25 years See description below Depreciation plan Linear Linear Linear Linear
Property,

Ship furnishing is depreciated over 1 - 5 years. Periodical maintenance/docking is depreciated linearly over 1 - 10 years.

Ship furnishing is depreciated over 1 - 5 years. Periodical maintenance/docking is depreciated linearly over 1 - 10 years.

Ship furnishing is depreciated over 1 - 5 years. Periodical maintenance/docking is depreciated linearly over 1 - 10 years.

Note 3 Financial items - group

Note 3 Financial items - group

Note 3 ⁄⁄ Financial items – group

Note 3 Financial items - group

(Figures in TNOK)

(Figures in TNOK)

(Figures in TNOK)

(Figures in TNOK)

Other financial income and other financial expenses comprise the following:

Other financial income and other financial expenses comprise the following:

Other financial income and other financial expenses comprise the following:

Foreign exchange gains/foreign exchange loss intergroup receivables

Foreign exchange gains/foreign exchange loss intergroup receivables

Fjord Line AS has non-current interest bearing receivables on the Danish subsidiaries amounting to a total of TNOK 2.537.904.237 per 31.12.2022 (TNOK 2.423.976 per 31.12.2021).

Note 4

Foreign exchange gains/foreign exchange loss intergroup receivables

Fjord Line AS has non-current interest bearing receivables on the Danish subsidiaries amounting to a total of TNOK 2.537.904.237 per 31.12.2022 (TNOK

This has been eliminated in the consolidated financial statements.

interest bearing receivables on the Danish subsidiaries amounting to a

This has been eliminated in the consolidated financial statements. specific installment plan for the loans the subsidiaries have to their parent company has not been established, however, the subsidiaries will use free liquidity for repayment.

This has been eliminated in the consolidated financial statements.

A specific installment plan for the loans the subsidiaries have to their parent company has not been established, however, the subsidiaries will use free liquidity for repayment.

A specific installment plan for the loans the subsidiaries have to their parent company has not been established, however, the subsidiaries will use free liquidity for repayment.

Note 4 Investments in associated companies and other investments - group

Note 4 ⁄⁄ Investments in associated companies and other investments – group

Visit Sørlandet AS

Investments in associated companies and other investments - group

Note 4 Investments in associated companies and other investments - group

In 2010 Fjord Line AS acquired shares amounting to TNOK 50 in Visit Sørlandet AS. After 2010 there has been neither additions nor disposals. The investment is recognised in accordance with the cost method. There has not been any write-down of the holding of shares neither in 2021 nor in 2020.

Visit Sørlandet AS

Visit Sørlandet AS

2010 Fjord Line AS acquired shares amounting to TNOK 50 in Visit Sørlandet AS. After 2010 there has been neither additions nor disposals. The investment is recognised in accordance with the cost method. There has not been any write-down of the holding of shares neither in 2021 nor in 2020.

Visit Telemark AS

In 2010 Fjord Line AS acquired shares amounting to TNOK 50 in Visit Sørlandet AS. After 2010 there has been neither additions nor disposals. The investment is recognised in accordance with the cost method. There has not been any write-down of the holding of shares neither in 2021 nor in 2020.

Fjord Line AS invested TNOK 30 in Visit Telemark AS in 2016. The investment is recognised in accordance with the cost method. No write-down has been made.

Visit Telemark AS

Visit Telemark AS Fjord Line AS invested TNOK 30 in Visit Telemark AS in 2016. The investment is recognised in accordance with the cost method. No write-down has been made.

Digital Platforms Eigersund SA

Fjord Line AS invested TNOK 30 in Visit Telemark AS in 2016. The investment is recognised in accordance with the cost method. No write-down has been made.

Fjord Line AS invested TNOK 15 in Digital Platforms Eigersnud SA in 2022. The investment is recognised in accordance with the cost method. No write down has been made.

Digital Platforms Eigersund SA

Digital Platforms Eigersund SA

Green LNG A/S

Fjord Line AS invested TNOK 15 in Digital Platforms Eigersnud SA in 2022. The investment is recognised in accordance with the cost method. No write down has been made.

Fjord Line AS invested TNOK 15 in Digital Platforms Eigersnud SA in 2022. The investment is recognised in accordance with the cost method. No write down has been made.

In 2020 Fjord Line group acquired additional shares in Next Green Energy A/S, total amount invested is TDKK 932. Green LNG A/S is consolidated from the acquisition date in 2020. No write-down has been made.

Green LNG A/S

Green LNG A/S

2020 Fjord Line group acquired additional shares in Next Green Energy A/S, total amount invested is TDKK 932. Green LNG A/S is consolidated from the acquisition date in 2020. No write-down has been made.

In 2020 Fjord Line group acquired additional shares in Next Green Energy A/S, total amount invested is TDKK 932. Green LNG A/S is consolidated from the acquisition date in 2020. No write-down has been made.

Note 5 Inventories and fuel expenses - group (Figures

Note

5 Inventories and fuel expenses - group

(Figures in TNOK)

TNOK)

Note 5 Inventories and fuel expenses - group (Figures in TNOK)

Note 5 ⁄⁄ Inventories and fuel expenses – group

(Figures in TNOK)

31.12.

Write-down of TNOK 2,5 has been made of the inventory per year-end (1,9 TNOK in 2021).

Write-down of TNOK 2,5 has been made of the inventory per year-end (1,9 TNOK in 2021).

Expenses related to fuel are classified as other operating expenses in the income statement. For 2022 this amounts to TNOK 551 032 (TNOK 179.090 in 2021).

Write-down of TNOK 2,5 has been made of the inventory per year-end (1,9 TNOK in 2021).

Expenses related to fuel are classified as other operating expenses in the income statement. For 2022 this amounts to TNOK 551 032 (TNOK 179.090 in 2021).

Expenses related to fuel are classified as other operating expenses in the income statement. For 2022 this amounts to TNOK 551 032 (TNOK 179.090 in 2021).

Note 6 Trade receivables - group

(Figures in TNOK)

Note 6 Trade receivables - group

(Figures in TNOK)

Note 6 Trade receivables - group (Figures in TNOK)

at nominal value 31.12.

debts are included in the item "other operating expenses" in the income statement.

06 ⁄⁄ CONSOLIDATED FINANCIAL STATEMENT 72
in
2022 2021 Fuel 8 352 8 286 Goods for resale 24 314 20 566 Other items, including key-cards etc. 2 157 1 807 Total inventories at acquisition cost 31.12. 34 823 30 659 Write-down 31.12. 2 500 1 874 Total book value of inventories 31.12. 32 323 28 785
2022 2021 Trade receivables at nominal value 31.12. 32 863 31 610 Provisions for bad debts 31.12. -3 300 -3 197 Trade receivables 31.12. 29 563 28 414 Change provisions for bad debts in the year -103 Actual bad debts in the year 756 274 Received on receivables previously written off 00 Loss on bad debts 653 274
Bad
2022 2021 Fuel 8 352 8 286 Goods for resale 24 314 20 566 Other items, including key-cards etc. 2 157 1 807 Total inventories at acquisition cost 31.12. 34 823 30 659 Write-down
2 500 1 874 Total book value of inventories
32 323 28 785
31.12.
2022 2021 Trade
32 863 31 610 Provisions for bad debts 31.12. -3 300 -3 197 Trade receivables 31.12. 29 563 28 414 Change provisions
-103 Actual bad debts in the
756 274 Received on receivables previously written off 00 Loss on bad debts 653 274
receivables
for bad debts in the year
year
2022 2021 Fuel 8 352 8 286 Goods for resale 24 314 20 566 Other
etc. 2 157 1 807 Total inventories at acquisition cost 31.12. 34 823 30 659
2 500 1 874 Total book
of inventories 31.12. 32 323 28 785
items, including key-cards
Write-down 31.12.
value
2022 2021 Trade receivables at nominal value 31.12. 32 863 31 610 Provisions for bad debts 31.12. -3 300 -3 197 Trade receivables 31.12. 29 563 28 414 Change provisions for bad debts in the year -103 0 Actual bad debts in the year 756 274 Received on receivables previously written off 00 Loss on bad debts 653 274
Carrying value for the ship including periodical
is TNOK 787.188 pr 31.12.2022.
maintenance
Other financial income 2022 2021 Foreign exchange gains, intergroup receivables 31 927 39 060 Other foreign exchange gains 0 20 538 Other financial income 29 2 554 Total 31 956 62 153 Other financial expenses 2022 2021 Foreign exchange loss, including loan in Euro/DKK 72 315 22 867 Foreign exchange loss, intergroup receivables 0 14 699 Other financial expenses 0 3 100 Total 72 315 40 665 Total other financial expenses: -40 359 21 487
Fjord Line AS has
2.537.904.237
31.12.2022 (TNOK 2.423.976 per 31.12.2021).
non-current
total of TNOK
per
Other financial income 2022 2021 Foreign exchange gains, intergroup receivables 31 927 39 060 Other foreign exchange gains 0 20 538 Other financial income 29 2 554 Total 31 956 62 153 Other financial expenses 2022 2021 Foreign exchange loss, including loan
Euro/DKK 72 315 22 867 Foreign exchange loss, intergroup receivables 0 14 699 Other financial expenses 0 3 100 Total 72 315 40 665 Total other financial expenses: -40 359 21 487
in
2.423.976
per 31.12.2021).
Other financial income 2022 2021 Foreign exchange gains, intergroup receivables 31 927 39 060 Other foreign exchange gains 0 20 538 Other financial income 29 2 554 Total 31 956 62 153 Other financial expenses 2022 2021 Foreign exchange loss,
72 315 22 867 Foreign exchange loss, intergroup receivables 0 14 699 Other financial expenses 0 3 100 Total 72 315 40 665 Total other financial expenses: -40 359 21 487
including loan in Euro/DKK

Write-down of TNOK 2,5 has been made of the inventory per year-end (1,9 TNOK in 2021).

Write-down of TNOK 2,5 has been made of the inventory per year-end (1,9 TNOK in 2021).

Expenses related to fuel are classified as other operating expenses in the income statement. For 2022 this amounts to TNOK 551 032 (TNOK 179.090 in 2021).

Expenses related to fuel are classified as other operating expenses in the income statement. For 2022 this amounts to TNOK 551 032 (TNOK 179.090 in 2021).

Note 6 Trade receivables - group

Note 6 Trade receivables - group

Note 6 ⁄⁄ Trade receivables – group

in TNOK)

are included in the item "other operating expenses" in the income statement.

Bad debts are included in the item "other operating expenses" in the income statement.

Note 7 Other current receivables - group

in TNOK)

Note 7 Other current receivables - group

Note 7 Other current receivables - group

Note 7 ⁄⁄ Other current receivables – group

in TNOK)

authorities, including VAT receivable

from public authorities, including VAT receivable

Other current receivables - group

Note 7 Other current receivables - group

Note 8 ⁄⁄ Restricted funds – group

Note 8 Restricted funds and cash equivalents- group

Note 8 Restricted funds and cash equivalents- group

31.12.:

Note 8 Restricted funds and cash equivalents- group (Figures in TNOK)

The tax deduction funds are deposited on separate bank accounts.

Restricted tax deduction funds per 31.12.:

The tax deduction funds are deposited on separate bank accounts.

The tax deduction funds are deposited on separate bank accounts.

Cash equivalents per 31.12.:

Restricted funds and cash equivalents- group

Cash equivalents are payments in transit as of year end.

Note 8 Restricted funds and cash equivalents- group

equivalents per 31.12.:

equivalents per 31.12.:

Note 9 Changes in equity - group

equivalents are payments in transit as of year end.

equivalents are payments in transit as of year end.

2022 2021 Restricted tax deduction

funds per 31.12.:

funds per 31.12.:

Note 9 Changes in equity - group

Note 9 Changes in equity - group (Figures in TNOK)

deposited on separate bank accounts.

deduction funds are deposited on separate bank accounts.

deduction funds are deposited on separate bank accounts.

tax deduction funds are deposited on separate bank accounts.

31.12.:

are

payments

in transit as of year end.

are payments in transit as of year end. Changes in equity - group

in transit as of year end.

Note 9 ⁄⁄ Changes in equity – group

group

(Figures

in TNOK)

Note 9 Changes in equity - group (Figures in TNOK)

account

Other equity, not recognised in income statement*

Other equity, not recognised in income statement*

earnings* Share

interests

Non-controlling

interests

* Other equity, not recognised in income statement and retained earnings are combined as Other equity in the balance sheet.

Other equity, not recognised in income statement and retained earnings are combined as Other equity in the balance sheet.

* Other equity, not recognised in income statement and retained earnings are combined as Other equity in the balance sheet.

Note 10 Share capital and shareholders' information - group

Note 10 Share capital and shareholders' information - group

Note 10 Share capital and shareholders' information - group

per 31.12.2022, and consists of 239.489.351 shares each NOK 2,50. All shares have equal rights.

not recognised in income statement and retained earnings are combined as Other equity in the balance sheet.

* Other equity, not recognised in income statement and retained earnings are combined as Other equity in the balance sheet.

The major shareholders per 31.12.2022

major shareholders per 31.12.2022

Note 10 Share capital and shareholders' information - group

recognised in income statement and retained earnings are combined as Other equity in the balance sheet. shareholders' information - group

capital and shareholders' information - group

and shareholders' information - group

Note 10 Share capital and shareholders' information - group

Annual report 2022 ⁄⁄ Fjord Line 73
(Figures
Other receivables 2022 2021 Refund from
4 212 3 725 Prepaid expenses, incl. insurance ships 31 188 26 727 Other receivables 9 643 30 401 Other current receivables 31.12. 45 043 60 854
public
(Figures
TNOK) 2022 2021 Restricted
7 574 3 494
2022 2021
6 418 5 741
in
tax deduction funds per
(Figures in TNOK) Equity 01.01.2020 544 312 -109 203 432244 513219 684 Net income 2021 -157 477 Purchase of own shares 44 Other comprehensive income 2021 -25 296 Sale of own shares Increase of capital 25 000 25 000 Equity 31.12.2021 569 312 -66 228 432219 21662 206 Net income 2022 -411 371 Purchase of own shares 66 Other comprehensive income 2022 122 898 Sale of own shares Increase of capital 29 413 70 588 Equity 31.12.2022 598 724 -60 299 020342 113-349 166
The share capital is NOK 598.723.377,50 per 31.12.2022, and consists of 239.489.351 shares each NOK 2,50. All shares have equal rights. The major shareholders per
Owner share Ferd AS 44,8 % Kontrari AS 38,3 % Kontrazi AS 15,1 % Others, including own shares *) 1,9 % Other equity, not recognised in income statement* Non-controlling interests Retained earnings* Share premium account Own Shares Share capital
31.12.2022
(Figures in TNOK) Other receivables 2022 2021 Refund from public authorities, including VAT receivable 4 212 3 725 Prepaid expenses, incl. insurance ships 31 188 26 727 Other receivables 9 643 30 401 Other current receivables 31.12. 45 043 60 854
(Figures
2022 2021 Restricted tax deduction funds per
7 574 3 494
2022 2021 Cash
6 418 5 741
in TNOK)
31.12.:
Cash
Equity 01.01.2020 544 312 -109 203 432244 513219 684 Net income 2021 -157 477 Purchase of own shares 44 Other comprehensive income 2021 -25 296 Sale of own shares Increase of capital 25 000 25 000 Equity 31.12.2021 569 312 -66 228 432219 21662 206 Net income 2022 -411 371 Purchase of own shares 66 Other comprehensive income 2022 122 898 Sale of own shares Increase of capital 29 413 70 588 Equity 31.12.2022 598 724 -60 299 020342 113-349 166
(Figures in TNOK)
The share capital is NOK 598.723.377,50 per 31.12.2022,
consists of 239.489.351 shares each NOK 2,50. All shares have equal rights.
Owner share Ferd AS 44,8 % Kontrari AS 38,3 % Other
Non-controlling
Retained earnings* Share premium account Own Shares Share capital
and
The
equity, not recognised in income statement*
interests
(Figures
Other receivables 2022 2021
4 212 3 725 Prepaid expenses, incl. insurance ships 31 188 26 727 Other receivables 9 643 30 401 Other current receivables
45 043 60 854
Refund
31.12.
2022 2021
7 574 3 494
2022 2021
6 418 5 741
Cash
Cash
Total Equity 01.01.2020 544 312 -109 203 432244 513219 684 0 Net income 2021 -157 477 Purchase of own shares 44 Other comprehensive income 2021 -25 296 Sale of own shares Increase of capital 25 000 25 000 Equity 31.12.2021 569 312 -66 228 432219 21662 206 0 Net income 2022 -411 371 Purchase of own shares 66 Other comprehensive income 2022 122 898 Sale of own shares Increase of capital 29 413 70 588 Equity 31.12.2022 598 724 -60 299 020342 113-349 166 0
The share capital is NOK 598.723.377,50
Owner share Ferd AS 44,8 % Kontrari AS 38,3 % Other equity, not recognised in income statement* Non-controlling interests Retained earnings* Share premium account Own Shares Share capital
(Figures
(Figures
(Figures
(Figures
in TNOK)
in TNOK)
in TNOK)
(Figures in
2022 2021 Trade receivables at nominal value 31.12. 32 863 31 610 Provisions for bad debts 31.12. -3 300 -3 197 Trade receivables 31.12. 29 563 28 414 Change provisions for bad debts in the year -103 Actual bad debts in the year 756 274 Received on receivables previously written off 00 Loss on bad debts 653 274
TNOK)
(Figures in TNOK) 2022 2021 Trade receivables at nominal value 31.12. 32 863 31 610 Provisions for bad debts 31.12. -3 300 -3 197 Trade receivables 31.12. 29 563 28 414 Change provisions for bad debts in the year -103 0 Actual bad debts in the year 756 274 Received on receivables previously written off 00 Loss on bad debts 653 274 Bad debts
(Figures in TNOK) Other receivables 2022 2021 Refund from public authorities, including VAT receivable 4 212 3 725 Prepaid expenses, incl. insurance ships 31 188 26 727 Other receivables 9 643 30 401 Other current receivables 31.12. 45 043 60 854
in TNOK) 2022 2021 Restricted tax deduction funds per 31.12.: 7 574 3 494
2022 2021 Cash equivalents per 31.12.: 6 418 5 741 Cash equivalents
(Figures
The
are payments
Equity 01.01.2020 544 312 -109 203 432244 513219 684 Net income 2021 -157 477 Purchase of own shares 44 Other comprehensive income 2021 -25 296 Sale of own shares Increase of capital 25 000 25 000 Equity 31.12.2021 569 312 -66 228 432219 21662 206 Net income 2022 -411 371 Purchase of own shares 66 Other comprehensive income 2022 122 898 Sale of own shares Increase of capital 29 413 70 588 Equity 31.12.2022 598 724 -60 299 020342 113-349 166
Other equity,
in income
Non-controlling interests Retained earnings* Share premium account Own Shares Share capital
not recognised
statement*
TNOK) receivables 2022 2021 from public authorities,
VAT receivable 4 212 3 725 expenses, incl. insurance ships 31 188 26 727 receivables 9 643 30 401 current receivables 31.12. 45 043 60 854
including
2022 2021
7 574 3 494
2022 2021 equivalents per 31.12.: 6 418 5 741 equivalents
TNOK) Total equity 01.01.2020 544 312 -109 203 432244 513219 684 0 1 211 831 2021 -157 477 -157 477 of own shares 44 44 comprehensive income 2021 -25 296 -25 296 own shares capital 25 000 25 000 50 000 31.12.2021 569 312 -66 228 432219 21662 206 0 1 079 100 2022 -411 371 -411 371 of own shares 66 comprehensive income 2022 122 898 122 898 own shares capital 29 413 70 588 100 000 31.12.2022 598 724 -60 299 020342 113-349 166 0 890 631 equity,
Other equity, not
Non-controlling interests Retained earnings* Share premium account Own Shares Share capital receivables - group 2022 2021 authorities,
VAT receivable 4 212 3 725 insurance ships 31 188 26 727 9 643 30 401 receivables 31.12. 45 043 60 854 funds
2022 2021 deduction funds per 31.12.: 7 574 3 494 are
2022 2021 31.12.: 6 418 5 741
equity - group Total equity 544 312 -109 203 432244 513219 684 0 1 211 831 -157 477 -157 477 44 44 income 2021 -25 296 -25 296 0 25 000 25 000 50 000 569 312 -66 228 432219 21662 206 0 1 079 100 -411 371 -411 371 66 income 2022 122 898 122 898 0 29 413 70 588 100 000 598 724 -60 299 020342 113-349 166 0 890 631
TNOK)
tax deduction funds per 31.12.:
Share
recognised in income statement*
including
and cash equivalents- group
payments
Non-controlling interests Retained
Share premium
Own Shares Share capital current receivables - group TNOK) receivables 2022 2021 public authorities,
VAT receivable 4 212 3 725 expenses, incl. insurance ships 31 188 26 727 receivables 9 643 30 401 receivables 31.12. 45 043 60 854
earnings*
including
TNOK) 2022 2021 deduction
7 574 3 494
2022 2021 per
6 418 5 741
in equity -
TNOK) Total equity 01.01.2020 544 312 -109 203 432244 513219 684 0 1 211 831 -157 477 -157 477 shares 44 44 comprehensive income 2021 -25 296 -25 296 shares 0 capital 25 000 25 000 50 000 31.12.2021 569 312 -66 228 432219 21662 206 0 1 079 100 -411 371 -411 371 shares 66 comprehensive income 2022 122 898 122 898 shares 0 capital 29 413 70 588 100 000 31.12.2022 598 724 -60 299 020342 113-349 166 0 890 631
capital
Non-controlling
Retained
Restricted funds and cash equivalents- group Share premium account Own Shares Share capital
are payments in transit as of year end.
not recognised in income statement and retained earnings are combined as Other equity in the balance sheet.
earnings*
(Figures in TNOK) Other receivables 2022 2021 Refund from public authorities, including VAT receivable 4 212 3 725 Prepaid expenses, incl. insurance ships 31 188 26 727 Other receivables 9 643 30 401 Other current receivables 31.12. 45 043 60 854
Note 7 Other current receivables - group
7 574 3 494
2022 2021 Cash equivalents per 31.12.: 6 418 5 741 Cash equivalents
Note 8 Restricted funds and cash equivalents- group (Figures in TNOK)
The tax deduction funds are deposited on separate bank accounts.
in transit as of year end.
Equity 01.01.2020 544 312 -109 203 432244 513219 684 Net income 2021 -157 477 Purchase of own shares 44 Other comprehensive income 2021 -25 296 Sale of own shares Increase of capital 25 000 25 000 Equity 31.12.2021 569 312 -66 228 432219 21662 206 Net income 2022 -411 371 Purchase of own shares 66 Other comprehensive income 2022 122 898 Sale of own shares Increase of capital 29 413 70 588 Equity 31.12.2022 598 724 -60 299 020342 113-349 166
Note 9 Changes in equity - group
* Other equity, not recognised in income statement and retained earnings are combined as Other equity in the balance sheet.
Retained
premium
Own Shares Share capital
Other equity, not recognised in income statement*
account

* Other equity, not recognised in income statement and retained earnings are combined as Other equity in the balance sheet.

* Other equity, not recognised in income statement and retained earnings are combined as Other equity in the balance sheet.

Note 10

⁄⁄

Share capital and shareholders' information –

Note 10 Share capital and shareholders' information - group

Note 10 Share capital and shareholders' information - group

group

The share capital is NOK 598.723.377,50 per 31.12.2022, and consists of 239.489.351 shares each NOK 2,50. All shares have equal rights. The major shareholders per 31.12.2022

The share capital is NOK 598.723.377,50 per 31.12.2022, and consists of 239.489.351 shares each NOK 2,50. All shares have equal rights.

Fjord Line AS has a total of 935 own shares per 31.12.2022.

major shareholders per 31.12.2021

06 ⁄⁄ CONSOLIDATED FINANCIAL
STATEMENT
Other comprehensive income 2022 122 898 Sale of own shares Increase of capital 29 413 70 588 Equity 31.12.2022 598 724 -60 299 020342 113-349 166
Owner share Ferd AS 44,8 % Kontrari AS 38,3 % Kontrazi AS 15,1 % Others, including own shares *) 1,9 % Total 100,0 % *)
Owner share Ferd AS 44,7 % Kontrari AS 36,7 % Kontrazi AS 15,8 % Others, including own shares *) 2,8 % Total 100,0 % *) Fjord Line AS has
total
Other comprehensive income 2022 122 898 Sale of own shares Increase of capital 29 413 70 588 Equity 31.12.2022 598 724 -60 299 020342 113-349 166
The
a
of 2.118 own shares per 31.12.2021.
The major shareholders
Owner share Ferd AS 44,8 % Kontrari AS 38,3 % Kontrazi AS 15,1 % Others, including own shares *) 1,9 % Total 100,0 % *) Fjord Line AS has a total of 935 own shares per
The major shareholders per 31.12.2021 Owner share Ferd AS 44,7 % Kontrari AS 36,7 % Kontrazi AS 15,8 % Others, including own shares *) 2,8 % Total 100,0 % *) Fjord Line AS has a total of 2.118 own shares per
per 31.12.2022
31.12.2022.
31.12.2021.
The engine conversion enables the two LNG-ships to switch between LNG and MGO

Note 11 ⁄⁄ Taxes – group Note 11 Taxes - group

(Figures in TNOK)

(Figures in TNOK)

Calculation of deferred tax/deferred tax asset allocated to the Norwegian activity

Deferred tax (-deferred tax asset) recognised in the balance sheet

recognised in

Payable tax recognised in the balance sheet per 31.12.2022 connected to the Norwegian activity makes TNOK 0 (TNOK 0 per 31.12.2021).

Foreign subsidiaries

The Danish shipowning companies are under Danish law connected to a tonnage tax system and have calculated taxable income based on these conditions. Further on, the Danish subsidiaries are jointly taxed. Tax 2022 for the Danish subsidiaries is TNOK 0 after utilization of tax losses carried forward (TNOK 0 in 2020).

The Danish subsidiaries received taxable grants in 2015. This was reflected in payable tax recognised in the balance sheet, TNOK 17.480 per 31.12.2015 which was allocated to the Danish subsidiaries.

As the grants are recognised as a reduction of the ships' acquisition cost, the grant is recognised through gains/losses in line with the depreciation of the ships.

The grant is considered not to be comprised by IAS 12. Therefore a deferred tax asset corresponding to payable tax connected to the grant was recognised in the balance sheet upon receipt of the grant in 2015. This deferred tax asset is being reversed over the depreciation period of the ships.

Net book value of deferred tax asset per 31.12.2022 and 31.12.2021 relating to foreign subsidiary is listed below.

The main element of this net amount (TNOK 22.434 per 31.12.2022) is thus connected to the mentioned grants.

*) Fjord Line AS has accumulated basis for deferred tax asset of TNOK 1.939.408 per 31.12.2022. This implies a deferred tax asset (22 %) of TNOK 424.470 at full capitalisation

The Board of Directors following a concrete assessment found that it has convincing evidence that future earnings will justify capitalization of deferred tax asset. The argument is sustained by the positive operating results prior to Covid-19/Energy crisis, combined with current long term business plans. Furthermore, the Board of Directors has in accordance with a precautionary approach decided in 2022 not to further increase capitalization of deferred tax arising from the current year’s increase in loss carried forward.

Annual report 2022 ⁄⁄ Fjord Line 75
Temporary differences 31.12.202231.12.2021 Change Fixed assets 9 52211 832 2 310 Receivables -13 200-13 097 103 OCI hedging account 0 -56 364-56 364 Gain/loss account 4 416 5 520 1 104 Inventory -2 500 -1 900 600 Other differences, including accounting accruals -90 457-152 080-61 624 Applied loss carried-forward 0 22 22 Carry-forward interest deduction -40 135-40 135 0 Total -132 353-246 202-113 849 Carry forward loss -1 872 302-1 482 850389 452 Basis for deferred tax (-deferred tax asset) -2 004 655-1 729 052275 603 22% of the basis -441 024-380 39160 633 -365 510-380 391-14 881 Deferred tax asset not
the balance sheet 75 514 0 -75 514
Specification of tax expense 2022 2021 Change in deferred tax asset connected to the Norwegian activity 14 881 -53 155 Payable tax connected to the Norwegian activity (partially owned subsidiary) 00 Payable tax connected to foreign subsidiaries 00 Change in deferred tax asset connected to foreign subsidiaries , including foreign exchange translation differences -1 014 -686 OCI hedging account -12 453 -8 301 Other permanent differences (net) including different tax rate between the countries 00 Other adjustments, including foreign exchange translation differences 2 257 337 Tax expense 3 672 -61 805 Specification of payable tax 2022 2021 Payable tax connected to the parent company 00 Payable tax connected to partially owned Norwegian subsidiary 00 Payable tax connected to foreign subsidiaries 00 Payable tax recognised in the balance sheet 31.12. 00 Specification of deferred tax asset 2022 2021 Deferred tax asset connected to parent company*) 348 361 351 717 Deferred tax asset connected to partly owned Norwegian subsidiary 00 Deferred tax asset connected to OCI hedging account 0 12 400 Deferred tax asset connected to foreign subsidiaries (net) 17 149 16 275 Deferred tax asset recognised in the balance sheet 31.12. 365 510 380 391 Reconciliation of tax expense for the group 2022 2021 22% of result before tax -89 694 -48 242 Change of deferred tax asset not recognised in the balance sheet connected to the Norwegian activity 75 514 0 Tax recognized through other comprehensive income 12 453 -8 301 25% (27%) of not taxable income foreign subsidiaries etc. 1 666 -7 809 Impact of changed tax rate in Norway 00 Other permanent differences (net) including foreign exchange translation differences 3 734 2 547 Tax expense 3 672 -61 805

Note 13 Operating income and other gains/losses - group

(Figures in TNOK)

Note 13 ⁄⁄ Operating income and other gains/losses – group (Figures

in TNOK)

Note 13 Operating income and other gains/losses - group (Figures in TNOK)

Note 14 Wage costs, number of employees, remunerations, loans to employees etc. - group (Figures in table below in TNOK)

Note 14 ⁄⁄ Wage costs, number of employees, remunerations, loans to emloyees etc. – group

Note 14 Wage costs, number of employees, remunerations, loans to employees etc. - group (Figures in table below in TNOK)

Average number of man-labour years in the group during the accounting year 2022 has been 619 (456 in 2021) .

Remunerations for CEO and the Board of Directors (figures in TNOK)

No loan or gurarantee has been provided for CEO or any of the members of the Board of Directors. The CEO is included in the company's pension agreement, cf mentioned below. According to the agreement, 20% of gross salary is allocated annually and the liability amounts to per 31.12.2022 TNOK 983 (TNOK 483 per 31.12.2021).

No loan or gurarantee has been provided for CEO or any of the members of the Board of Directors. The CEO is included in the company's pension agreement, cf mentioned below. According to the agreement, 20% of gross salary is allocated annually and the liability amounts to per 31.12.2022 TNOK 983 (TNOK 483 per 31.12.2021).

The chief executive officer is entitled to a severance payment equivalent to 12 months’ salary without the right to holiday pay and pension rights, commencing at the time of expiry of notice period, when the resignation is at the request from the company.

The chief executive officer is entitled to a severance payment equivalent to 12 months’ salary without the right to holiday pay and pension rights, commencing at the time of expiry of notice period, when the resignation is at the request from the company.

Pensions

The company has taken on a pension savings agreement on behalf of the present CEO and another two individuals. The market value of the contributions/assets was TNOK 7.235 per 31.12.2022 (TNOK 5.543 per 31.12.2021).

Pensions

Gross liability per 31.12.2022 is calculated to TNOK 8.417 related to these persons (TNOK 6.876 per 31.12.2021).

The company has taken on a pension savings agreement on behalf of the present CEO and another two individuals. The market value of the contributions/assets was TNOK 7.235 per 31.12.2022 (TNOK 5.543 per 31.12.2021).

Net liability is thus TNOK 3.059 per 31.12.2022 (TNOK 1.333 per 31.12.2021), and is classified as pension liability in the balance sheet.

Gross liability per 31.12.2022 is calculated to TNOK 8.417 related to these persons (TNOK 6.876 per 31.12.2021).

Net liability is thus TNOK 3.059 per 31.12.2022 (TNOK 1.333 per 31.12.2021), and is classified as pension liability in the balance sheet.

In addition the company has established a defined contribution pension scheme for its employees. The company pays fixed contributions to an insurance company. The company has no further obligations to pay once the contributions have been paid. The contribution constitutes from 2% to 4% of the employees' salary.

In addition the company has established a defined contribution pension scheme for its employees. The company pays fixed contributions to an insurance company. The company has no further obligations to pay once the contributions have been paid. The contribution constitutes from 2% to 4% of the employees' salary.

Auditor

Auditor's fee relates to the following services (exclusive of vat): (Figures in TNOK)

Auditor Auditor's fee relates to the following services (exclusive of vat):

in TNOK)

Annual report 2022 ⁄⁄ Fjord Line 77
2022 2021 Sales revenues Ticket income 751 351296 397 Sales income etc. onboard 647 535278 069 Cargo income 220 662194 522 Other 25 261 3 243 Total sales revenues 1 644 809772 230 A Other operating income 21 15721 025 B Other gains/losses (net) Gain on sale of fixed assets* 0 6 568 Total other gains/losses (net) 0 6 568 C Total operating income and other gains/losses (net) 1 665 966799 823 A+B+C
Wage costs 2022 2021 Wages, incl. feeding crew, social costs etc. 345 674 239 795 Payroll tax and other public duties related to wages 23 585 22 891 Pension costs etc. 28 160 14 478 Other remunerations 12 649 23 357 Total 410 068 300 520 Average number of man-labour years
group
year 2022 has been 619 (456 in 2021) . Remunerations for CEO and
of Directors (figures in TNOK) 2022 2021 Wages CEO incl. Bonus 2 560 1 875 Other remuneration CEO 418 298 Board of Directors' fee 900 1 033
in the
during the accounting
the Board
2022 2021 Audit services - group auditor 821 690 Audit services other auditors 1 148 536 Accounting and tax related consultancy group auditors 104 118 Accounting and tax related consultancy other auditors 60 394 Certification services/agreed-upon control procedures group auditor 309 307 Certification services/agreed-upon control procedures other auditors 00 Other services 326 512 Total auditor's fee 2 768 2 558
2022 2021 Sales revenues Ticket income 751 351296 397 Sales income etc. onboard 647 535278 069 Cargo income 220 662194 522 Other 25 261 3 243 Total sales revenues 1 644 809772 230 A Other operating income 21 15721 025 B Other gains/losses (net) Gain on sale of fixed assets* 0 6 568 Total other gains/losses (net) 0 6 568 C Total operating income and other gains/losses (net) 1 665 966799 823 A+B+C
Wage costs 2022 2021 Wages, incl. feeding crew, social costs etc. 345 674 239 795 Payroll tax and other public duties related to wages 23 585 22 891 Pension costs etc. 28 160 14 478 Other remunerations 12 649 23 357 Total 410 068 300 520
2022 2021 Wages CEO incl. Bonus 2 560 1 875 Other remuneration CEO 418 298 Board of Directors' fee 900 1 033
2022 2021 Audit services - group auditor 821 690 Audit services other auditors 1 148 536 Accounting and tax related consultancy group auditors 104 118 Accounting and tax related consultancy other auditors 60 394 Certification services/agreed-upon control procedures group auditor 309 307 Certification services/agreed-upon control procedures other auditors 00 Other services 326 512 Total auditor's fee 2 768 2 558
(Figures
(Figures
in TNOK)

Note 15 Other current liabilities - group

Note 15 Other current liabilities - group

Note 15 ⁄⁄ Other current liabilities – group

Note 15

Other current liabilities - group

Other current liabilities per 31.12:

Incurred costs regarding wages/pay etc. (Denmark)

Note 15 Other current liabilities - group

Note

Note 16 NOx-grants - group

16 NOx-grants - group

Note 16 NOx-grants

Note 16 ⁄⁄ NOx-grants – group

- group

The ship "MS Stavangerfjord" was delivered in July 2013, and the ship "MS Bergensfjord" was delivered in January 2014. Because the ships are gas powered (LNG), with related low emission, Fjord Line AS was granted a contribution from the NOx-fund. Per 31.12.2014 contributions of MNOK 147,2 in total were paid to Fjord Line AS connected to these projects. a condition for the grant Fjord Line AS has been obliged to use "MS Stavangerfjord" and "MS Bergensfjord" in NOx-liable waters for at least 2 years from time of delivery.

The ship "MS Stavangerfjord" was delivered in July 2013, and the ship "MS Bergensfjord" was delivered in January 2014. Because the ships are gas powered (LNG), with related low emission, Fjord Line AS was granted a contribution from the NOx-fund. Per 31.12.2014 contributions of MNOK 147,2 in total were paid to Fjord Line AS connected to these projects. As a condition for the grant Fjord Line AS has been obliged to use "MS Stavangerfjord" and "MS Bergensfjord" in NOx-liable waters for at least 2 years from time of delivery.

The ship "MS Stavangerfjord" was delivered in July 2013, and the ship "MS Bergensfjord" was delivered in January 2014. Because the ships are gas powered (LNG), with related low emission, Fjord Line AS was granted a contribution from the NOx-fund. Per 31.12.2014 contributions of MNOK 147,2 in total were paid to Fjord Line AS connected to these projects. As a condition for the grant Fjord Line AS has been obliged to use "MS Stavangerfjord" and "MS Bergensfjord" in NOx-liable waters for at least 2 years from time of delivery.

Note 16 NOx-grants - group

Fjord Line AS received 0 MNOK in NOx-grants in 2022 (0 MNOK in 2021).

Fjord Line AS received 0 MNOK in NOx-grants in 2022 (0 MNOK in 2021).

Fjord Line AS received 0 MNOK in NOx-grants in 2022 (0 MNOK in 2021).

the 2022-accounts MNOK 4,8 of the grants have been recorded (4,8 MNOK in 2021). The amount is classified as reduction of depreciation in the income statement. The recording of the NOx-grants through profit or loss is accrued in line with the depreciation profile of the operating assets that the grants relate to.

In the 2022-accounts MNOK 4,8 of the grants have been recorded (4,8 MNOK in 2021). The amount is classified as reduction of depreciation in the income statement. The recording of the NOx-grants through profit or loss is accrued in line with the depreciation profile of the operating assets that the grants relate to.

The ship "MS Stavangerfjord" was delivered in July 2013, and the ship "MS Bergensfjord" was delivered in January 2014. Because the ships are gas powered (LNG), with related low emission, Fjord Line AS was granted a contribution from the NOx-fund. Per 31.12.2014 contributions of MNOK 147,2 in total were paid to Fjord Line AS connected to these projects. As a condition for the grant Fjord Line AS has been obliged to use "MS Stavangerfjord" and "MS Bergensfjord" in NOx-liable waters for at least 2 years from time of delivery.

In the 2022-accounts MNOK 4,8 of the grants have been recorded (4,8 MNOK in 2021). The amount is classified as reduction of depreciation in the income statement. The recording of the NOx-grants through profit or loss is accrued in line with the depreciation profile of the operating assets that the grants relate to.

Below is a list of accounting values (figures in TNOK):

Fjord Line AS received 0 MNOK in NOx-grants in 2022 (0 MNOK in 2021).

Below is a list of accounting values (figures in TNOK):

Below is a list of accounting values (figures in TNOK):

In the 2022-accounts MNOK 4,8 of the grants have been recorded (4,8 MNOK in 2021). The amount is classified as reduction of depreciation in the income statement. The recording of the NOx-grants through profit or loss is accrued in line with the depreciation profile of the operating assets that the grants relate to.

Below is a list of accounting values (figures in TNOK):

Note 17 Derivatives - group

Note 17

The group has no financial contracts per 31.12.2022.

Note 17 Derivatives - group

The group has no financial contracts per 31.12.2022.

The group have previously entered into a interest rate hedge agreement related to its external financing. As described in the accounting principle note, the group follows hegde accounting linked to these contracts. At the balance sheet date, the future contract has expired (TNOK - 47,921 per 2021 classified as non-curent liabilities and TNOK 8,681 as current liabilities).

The group have previously entered into a interest rate hedge agreement related to its external financing. As described in the accounting principle note, the group follows hegde accounting linked to these contracts. At the balance sheet date, the future contract has expired (TNOK - 47,921 per 2021 classified as non-curent liabilities and TNOK 8,681 as current liabilities).

Note 17 ⁄⁄ Derivatives – group

The group have previously entered into a interest rate hedge agreement related to its external financing. As described in the accounting principle note, the group follows hegde accounting linked to these contracts. At the balance sheet date, the future contract has expired (TNOK - 47,921 per 2021 classified as non-curent liabilities and TNOK 8,681 as current liabilities).

Note 17 Derivatives - group

The group has no financial contracts per 31.12.2022.

The group have previously entered into a interest rate hedge agreement related to its external financing. As described in the accounting principle note, the group follows hegde accounting linked to these contracts. At the balance sheet date, the future contract has expired (TNOK - 47,921 per 2021 classified as non-curent liabilities and TNOK 8,681 as current liabilities).

Note 18 ⁄⁄ Subsequent Event

Note 18 Subsequent Event

After two years of a global pandemic and government-imposed travel restrictions, Fjord Line had the best-ever high season revenue wise in 2022. Unfortunately, increases in the LNG (Liquified Natural Gas) fuel costs led to a non-sustainable financial situation for Fjord Line.

The energy crisis, caused by the Russian invasion of Ukraine, has led to extraordinary volatility and significant price increases in LNG – and the price increases have been far higher than for traditional and less sustainable energy sources at sea. In addition, Fjord Line receives no governmental financial energy-aid. This led to a dramatic increase in the energy costs for Fjord Line’s two LNG-operated ships, and significantly above a financially sustainable level.

The engine conversion enables the two LNG-ships to switch between LNG and MGO (Marine Gas Oil), which will ensure a financially sustainable operation until the LNG-price level is normalized. Fjord Line is a pioneer within LNG-ship operation and our award-winning LNG-ships had the most innovative and sustainable fuel solution when launched in operation during 2013 and 2014. We are saddened by the need for the conversion towards use of MGO, despite Marine Gas Oil having a significantly reduced emissions of sulphur than traditional fuel such as HFO (Heavy Fuel Oil).

The Group has secured a sustainable financial restructuring through negotiations with senior lenders 22.12.2022 that will provide the Group with a reliable financial runway. The financial restructuring consists of owner contributions of MNOK 300 as well as 75% postponement of instalments until the end of 2024 and prolonged maturities. The Group also renegotiated loan maturities and its financial covenants. Fjord Line has during the pandemic slimmed its organization and has a very effective operation focused on the EBITDA driving routes. The Board of Directors are confident that measures taken by the management throughout these challenging years will contribute to the positive underlying development. The Board of Directors also concurs with the management team on the positive outlook hereunder expectations that the Group will further improve on the pre Covid-19 results in the years to come.

The Group is not involved in any litigations.

06 ⁄⁄ CONSOLIDATED FINANCIAL STATEMENT 78
(Figures in TNOK) Other current liabilities per 31.12: 2022 2021 Incurred costs regarding wages/pay etc. (Denmark) 16 403 25 836 Prepayment from customers 48 205 91 437 Incurred interests and guarantee commission 21 983 19 754 Provision for other incurred costs 51 605 35 359 Other current liabilities 31.12. 138 196 172 386
Grants received 2021 0 Total received grant 31.12.2021 166 809 Grants recognised through profit and loss 2021 -4 790 Accumulated grants recognised through profit and loss 31.12.2021 -42 280 Grants received, not recognised through profit and loss 31.12.2021 124 529 Grants received 2022 0 Total received grant 31.12.2022 166 809 Grants recognised through profit and loss 2022 -4 790 Accumulated grants recognised through profit and loss 31.12.2022 -47 070 Grants received, not recognised through profit and loss 31.12.2022 119 740
Derivatives - group The group has no financial contracts per 31.12.2022.
(Figures in TNOK)
2022 2021
16 403 25 836 Prepayment from customers 48 205 91 437 Incurred interests and guarantee commission 21 983 19 754 Provision for other incurred costs 51 605 35 359 Other current liabilities 31.12. 138 196 172 386
Grants received 2021 0 Total received grant 31.12.2021 166 809 Grants recognised through profit and loss 2021 -4 790 Accumulated grants recognised through profit and loss 31.12.2021 -42 280 Grants received, not recognised through profit and loss 31.12.2021 124 529 Grants received 2022 0 Total received grant 31.12.2022 166 809 Grants recognised through profit and loss 2022 -4 790 Accumulated grants recognised through profit and loss 31.12.2022 -47 070 Grants received, not recognised through profit and loss 31.12.2022 119 740
(Figures in TNOK)
in
Other current liabilities per
2022 2021 Incurred costs regarding wages/pay etc. (Denmark) 16 403 25 836 Prepayment from customers 48 205 91 437 Incurred interests and guarantee commission 21 983 19 754 Provision for other incurred costs 51 605 35 359 Other current liabilities 31.12. 138 196 172 386
(Figures
TNOK)
31.12:
Grants received 2021 0 Total received grant 31.12.2021 166 809 Grants recognised through profit and loss 2021 -4 790 Accumulated grants recognised through profit and loss 31.12.2021 -42 280 Grants received, not recognised through profit and loss 31.12.2021 124 529 Grants received 2022 0 Total received grant 31.12.2022 166 809 Grants recognised through profit and loss 2022 -4 790 Accumulated grants recognised through profit and loss 31.12.2022 -47 070 Grants received, not recognised through profit and loss 31.12.2022 119 740
(Figures in TNOK)
current liabilities per 31.12: 2022 2021 Incurred costs regarding wages/pay etc. (Denmark) 16 403 25 836 Prepayment from customers 48 205 91 437 Incurred interests and guarantee commission 21 983 19 754 Provision for other incurred costs 51 605 35 359 Other current liabilities 31.12. 138 196 172 386
Other
Grants received 2021 0 Total received grant 31.12.2021 166 809 Grants recognised through profit and loss 2021 -4 790 Accumulated grants recognised through profit and loss 31.12.2021 -42 280 Grants received, not recognised through profit and loss 31.12.2021 124 529 Grants received 2022 0 Total received grant 31.12.2022 166 809 Grants recognised through profit and loss 2022 -4 790 Accumulated grants recognised through profit and loss 31.12.2022 -47 070 Grants received, not recognised through profit and loss 31.12.2022 119 740

PARENT COMPANY FINANCIAL STATEMENTS

• Income statement

• Balance sheet

• Cash flow statement

• Accounting policies

• Notes

FJORD LINE AS – PARENT COMPANY

Fjord Line AS - Income statement

Income statement

Annual report 2022 ⁄⁄ Fjord Line 81 Annual
accounts
(1,000 NOK) Note Parent companyParent company 2022 2021 NGAAPNGAAP Operating income: Sales revenues 1 1 631 113770 039 Other operating income 1, 2 37 029 25 711 Total operating income 1 1 668 143795 751 Operating expenses: Cost of goods 318 183143 496 Wage costs 3 91 469 75 785 Depreciation of property, plant and equipment and intangible assets9, 10 24 094 18 310 Other operating expenses 3, 4, 5, 141 471 929838 739 Total operating expenses 1 905 6741 076 330 Operating result -237 532-280 579 Financial items: Income from subsidiaries 8 1 716 742 Interest income 6, 13 155 889131 073 Other financial income 7 -87 623 44 746 Intergroup guarantee expense 6 -26 675-26 108 Interest expenses 6, 19 -144 591-145 100 Other financial expenses 7, 19 0 -18 Net financial items -101 284 5 335 Ordinary result before tax -338 816-275 245 Tax expense on ordinary result 8 3 356-62 696 Ordinary result after tax -342 172-212 548 Result for the year -342 172-212 548 Allocation of the result Transferred to other equity/uncovered loss 18 -342 172-212 548 Total -342 172 -212 548 Parent company 2021 NGAAP Parent company 2022 NGAAP Note (1,000 NOK)

Balance sheet

Fjord Line AS - Balance sheet per 31 December (1,000 NOK)

Fjord Line AS - Balance sheet per 31 December

Fjord Line AS - Balance sheet per 31 December

Fjord Line AS - Balance sheet per 31 December (1,000 NOK)

82 Assets
31 December
per
2022 (1,000 NOK)
ASSETS Note Parent companyParent company 31.12.202231.12.2021 NGAAP NGAAP Fixed assets Intangible assets WEB-project, concept development etc. 9 100 017 103 302 Intangible Financial lease asset 9 8 594 7 928 Deferred tax asset 8 348 361 351 717 Total intangible assets 456 972 462 946 Property, plant and equipment Land plots 10 835 835 Buildings and plants 10 16 658 16 794 Buildings Financial lease asset 10 15 943 16 789 Movables, equipment, improvements ships etc. 10 216 45 Total property, plant and equipment 10 33 653 34 464 Financial fixed assets Investment in subsidiary 11 993 441 993 441 Financial receivables 6, 13 2 557 428 2 442 481 Other investments, incl. shares in associate 12 95 80 Total financial fixed assets 3 550 964 3 436 001 Total fixed assets 4 041 588 3 933 411 Current assests Inventory 5 31 698 27 386 Total Inventory 31 698 27 386 Receivables Trade receivables 14 29 118 30 011 Intergroup balances 13 46 889 12 525 Other current receivables 15 43 708 45 158 Total receivables 119 715 87 694 Bank deposit, cash etc. Bank deposit, cash equivalents etc. 16 13 355 12 171 Total Bank deposit, cash etc. 13 355 12 171 Total current assets 164 767 127 252 Total assets 4 206 356 4 060 664 Penneo document key: 8UA52-EBBBK-18O4E-8EI7B-DJ2OL-DV4HO
(1,000 NOK)
ASSETS Note Parent companyParent company 31.12.202231.12.2021 NGAAP NGAAP Fixed assets Intangible assets WEB-project, concept development etc. 9 100 017 103 302 Intangible Financial lease asset 9 8 594 7 928 Deferred tax asset 8 348 361 351 717 Total intangible assets 456 972 462 946 Property, plant and equipment Land plots 10 835 835 Buildings and plants 10 16 658 16 794 Buildings Financial lease asset 10 15 943 16 789 Movables, equipment, improvements ships etc. 10 216 45 Total property, plant and equipment 10 33 653 34 464 Financial fixed assets Investment in subsidiary 11 993 441 993 441 Financial receivables 6, 13 2 557 428 2 442 481 Other investments, incl. shares in associate 12 95 80 Total financial fixed assets 3 550 964 3 436 001 Total fixed assets 4 041 588 3 933 411 Current assests Inventory 5 31 698 27 386 Total Inventory 31 698 27 386 Receivables Trade receivables 14 29 118 30 011 Intergroup balances 13 46 889 12 525 Other current receivables 15 43 708 45 158 Total receivables 119 715 87 694 Bank deposit, cash etc. Bank deposit, cash equivalents etc. 16 13 355 12 171 Total Bank deposit, cash etc. 13 355 12 171 Total current assets 164 767 127 252 Total assets 4 206 356 4 060 664 Penneo document key: 8UA52-EBBBK-18O4E-8EI7B-DJ2OL-DV4HO
NOK) ASSETS Note Parent companyParent company 31.12.202231.12.2021 NGAAP NGAAP Fixed assets Intangible assets WEB-project, concept development etc. 9 100 017 103 302 Intangible Financial lease asset 9 8 594 7 928 Deferred tax asset 8 348 361 351 717 Total intangible assets 456 972 462 946 Property, plant and equipment Land plots 10 835 835 Buildings and plants 10 16 658 16 794 Buildings Financial lease asset 10 15 943 16 789 Movables, equipment, improvements ships etc. 10 216 45 Total property, plant and equipment 10 33 653 34 464 Financial fixed assets Investment in subsidiary 11 993 441 993 441 Financial receivables 6, 13 2 557 428 2 442 481 Other investments, incl. shares in associate 12 95 80 Total financial fixed assets 3 550 964 3 436 001 Total fixed assets 4 041 588 3 933 411 Current assests Inventory 5 31 698 27 386 Total Inventory 31 698 27 386 Receivables Trade receivables 14 29 118 30 011 Intergroup balances 13 46 889 12 525 Other current receivables 15 43 708 45 158 Total receivables 119 715 87 694 Bank deposit, cash etc. Bank deposit, cash equivalents etc. 16 13 355 12 171 Total Bank deposit, cash etc. 13 355 12 171 Total current assets 164 767 127 252 Total assets 4 206 356 4 060 664 Penneo document key: 8UA52-EBBBK-18O4E-8EI7B-DJ2OL-DV4HO
(1,000
ASSETS Note Parent companyParent company 31.12.202231.12.2021 NGAAP NGAAP Fixed assets Intangible assets WEB-project, concept development etc. 9 100 017 103 302 Intangible Financial lease asset 9 8 594 7 928 Deferred tax asset 8 348 361 351 717 Total intangible assets 456 972 462 946 Property, plant and equipment Land plots 10 835 835 Buildings and plants 10 16 658 16 794 Buildings Financial lease asset 10 15 943 16 789 Movables, equipment, improvements ships etc. 10 216 45 Total property, plant and equipment 10 33 653 34 464 Financial fixed assets Investment in subsidiary 11 993 441 993 441 Financial receivables 6, 13 2 557 428 2 442 481 Other investments, incl. shares in associate 12 95 80 Total financial fixed assets 3 550 964 3 436 001 Total fixed assets 4 041 588 3 933 411 Current assests Inventory 5 31 698 27 386 Total Inventory 31 698 27 386 Receivables Trade receivables 14 29 118 30 011 Intergroup balances 13 46 889 12 525 Other current receivables 15 43 708 45 158 Total receivables 119 715 87 694 Bank deposit, cash etc. Bank deposit, cash equivalents etc. 16 13 355 12 171 Total Bank deposit, cash etc. 13 355 12 171 Total current assets 164 767 127 252 Total assets 4 206 356 4 060 664 Penneo document key: 8UA52-EBBBK-18O4E-8EI7B-DJ2OL-DV4HO Parent company 2022 NGAAP Note
LINE AS – PARENT COMPANY Parent company 2021 NGAAP
FJORD

Fjord Line - Balance sheet per 31 December (1,000 NOK)

Fjord Line - Balance sheet per 31 December (1,000

Fjord Line - Balance sheet per 31 December (1,000

Fjord Line - Balance sheet per 31 December (1,000 NOK)

Fjord Line - Balance sheet per 31 December (1,000 NOK)

Equity

NOK)

Fjord Line - Balance sheet per 31 December (1,000

Fjord Line - Balance sheet per 31 December (1,000 NOK)

NOK)

NOK)

Annual report 2022 ⁄⁄ Fjord Line 83
Liabilities
EQUITY AND LIABILITIES Note Parent companyParent company 31.12.202231.12.2021 NGAAP NGAAP EQUITY Paid-in equity Share capital 17, 18 598 724 569 312 Own shares 18 -60 -66 Share premium account 18 299 020 228 432 Total paid-in equity 18 897 683 797 678 Retained earnings Other equity/Uncovered loss 18 -547 631 -205 459 Total retained earnings -547 631 -205 459 Total equity 18 350 053 592 219 LIABILITIES Non-current liabilities/non-current provisions Non-current debt to credit institutions etc. 19 2 813 523 2 799 800 Received, not recognised contribution 2 73 691 78 378 Financial leasing 19 15 073 13 400 Pension liability 3 1 877 1 333 Other non-current debt 19 10 868 11 108 Total non-current liabilities/non-current provisions 2 915 032 2 904 018 Current liabilities Current debt to credit institutions 19 416 254 333 072 Trade payables 67 936 66 283 Tax payable 8 -Public duties owing 7 185 6 415 Intergroup balances 13, 19 29 637 19 754 Other current liabilities 19 420 258 138 903 Total current liabilities 941 271 564 427 Total liabilities 3 856 303 3 468 446 Total equity and liabilities 4 206 356 4 060 664
Egersund 29.04.2023 Peter Frølich Chairman of the Board istian Eikre Board Member
Managing
Penneo document key: 8UA52-EBBBK-18O4E-8EI7B-DJ2OL-DV4HO
Jan Erik Sivertsen Christian Fredrik Grønli Board Member Brian Thorsted Hansen
Director
EQUITY AND LIABILITIES Note Parent companyParent company 31.12.202231.12.2021 NGAAP NGAAP EQUITY Paid-in equity Share capital 17, 18 598 724 569 312 Own shares 18 -60 -66 Share premium account 18 299 020 228 432 Total paid-in equity 18 897 683 797 678 Retained earnings Other equity/Uncovered loss 18 -547 631 -205 459 Total retained earnings -547 631 -205 459 Total equity 18 350 053 592 219 LIABILITIES Non-current liabilities/non-current provisions Non-current debt to credit institutions etc. 19 2 813 523 2 799 800 Received, not recognised contribution 2 73 691 78 378 Financial leasing 19 15 073 13 400 Pension liability 3 1 877 1 333 Other non-current debt 19 10 868 11 108 Total non-current liabilities/non-current provisions 2 915 032 2 904 018 Current liabilities Current debt to credit institutions 19 416 254 333 072 Trade payables 67 936 66 283 Tax payable 8 -Public duties owing 7 185 6 415 Intergroup balances 13, 19 29 637 19 754 Other current liabilities 19 420 258 138 903 Total current liabilities 941 271 564 427 Total liabilities 3 856 303 3 468 446 Total equity and liabilities 4 206 356 4 060 664
istian Eikre
Jan Erik Sivertsen Christian Fredrik Grønli Board Member Brian Thorsted Hansen Managing Director Penneo document key: 8UA52-EBBBK-18O4E-8EI7B-DJ2OL-DV4HO
Egersund 29.04.2023
Peter Frølich Chairman of the Board
Board Member
EQUITY AND LIABILITIES Note Parent companyParent company 31.12.202231.12.2021 NGAAP NGAAP EQUITY Paid-in equity Share capital 17, 18 598 724 569 312 Own shares 18 -60 -66 Share premium account 18 299 020 228 432 Total paid-in equity 18 897 683 797 678 Retained earnings Other equity/Uncovered loss 18 -547 631 -205 459 Total retained earnings -547 631 -205 459 Total equity 18 350 053 592 219 LIABILITIES Non-current liabilities/non-current provisions Non-current debt to credit institutions etc. 19 2 813 523 2 799 800 Received, not recognised contribution 2 73 691 78 378 Financial leasing 19 15 073 13 400 Pension liability 3 1 877 1 333 Other non-current debt 19 10 868 11 108 Total non-current liabilities/non-current provisions 2 915 032 2 904 018 Current liabilities Current debt to credit institutions 19 416 254 333 072 Trade payables 67 936 66 283 Tax payable 8 -Public duties owing 7 185 6 415 Intergroup balances 13, 19 29 637 19 754 Other current liabilities 19 420 258 138 903 Total current liabilities 941 271 564 427 Total liabilities 3 856 303 3 468 446 Total equity and liabilities 4 206 356 4 060 664
Peter
Chairman
Board istian Eikre Board Member Jan Erik Sivertsen Christian Fredrik Grønli Board Member Brian Thorsted Hansen Managing Director Penneo document key: 8UA52-EBBBK-18O4E-8EI7B-DJ2OL-DV4HO
Egersund
29.04.2023
Frølich
of the
EQUITY AND LIABILITIES Note Parent companyParent company 31.12.202231.12.2021 NGAAP NGAAP EQUITY Paid-in equity Share capital 17, 18 598 724 569 312 Own shares 18 -60 -66 Share premium account 18 299 020 228 432 Total paid-in equity 18 897 683 797 678 Retained earnings Other equity/Uncovered loss 18 -547 631 -205 459 Total retained earnings -547 631 -205 459 Total equity 18 350 053 592 219 LIABILITIES Non-current liabilities/non-current provisions Non-current debt to credit institutions etc. 19 2 813 523 2 799 800 Received, not recognised contribution 2 73 691 78 378 Financial leasing 19 15 073 13 400 Pension liability 3 1 877 1 333 Other non-current debt 19 10 868 11 108 Total non-current liabilities/non-current provisions 2 915 032 2 904 018 Current liabilities Current debt to credit institutions 19 416 254 333 072 Trade payables 67 936 66 283 Tax payable 8 -Public duties owing 7 185 6 415 Intergroup balances 13, 19 29 637 19 754 Other current liabilities 19 420 258 138 903 Total current liabilities 941 271 564 427 Total liabilities 3 856 303 3 468 446 Total equity and liabilities 4 206 356 4 060 664
istian Eikre
Jan Erik Sivertsen Christian Fredrik Grønli Board Member Brian Thorsted Hansen Managing Director Penneo document key: 8UA52-EBBBK-18O4E-8EI7B-DJ2OL-DV4HO
Egersund 29.04.2023 Peter Frølich Chairman of the Board
Board Member
EQUITY AND LIABILITIES Note Parent companyParent company 31.12.202231.12.2021 NGAAP NGAAP EQUITY Paid-in equity Share capital 17, 18 598 724 569 312 Own shares 18 -60 -66 Share premium account 18 299 020 228 432 Total paid-in equity 18 897 683 797 678 Retained earnings Other equity/Uncovered loss 18 -547 631 -205 459 Total retained earnings -547 631 -205 459 Total equity 18 350 053 592 219 LIABILITIES Non-current liabilities/non-current provisions Non-current debt to credit institutions etc. 19 2 813 523 2 799 800 Received, not recognised contribution 2 73 691 78 378 Financial leasing 19 15 073 13 400 Pension liability 3 1 877 1 333 Other non-current debt 19 10 868 11 108 Total non-current liabilities/non-current provisions 2 915 032 2 904 018 Current liabilities Current debt to credit institutions 19 416 254 333 072 Trade payables 67 936 66 283 Tax payable 8 -Public duties owing 7 185 6 415 Intergroup balances 13, 19 29 637 19 754 Other current liabilities 19 420 258 138 903 Total current liabilities 941 271 564 427 Total liabilities 3 856 303 3 468 446 Total equity and liabilities 4 206 356 4 060 664
Egersund 29.04.2023 Peter Frølich Chairman of the Board istian Eikre Board Member
Penneo document key: 8UA52-EBBBK-18O4E-8EI7B-DJ2OL-DV4HO
Jan Erik Sivertsen Christian Fredrik Grønli Board Member Brian Thorsted Hansen Managing Director
EQUITY AND LIABILITIES Note Parent companyParent company 31.12.202231.12.2021 NGAAP NGAAP EQUITY Paid-in equity Share capital 17, 18 598 724 569 312 Own shares 18 -60 -66 Share premium account 18 299 020 228 432 Total paid-in equity 18 897 683 797 678 Retained earnings Other equity/Uncovered loss 18 -547 631 -205 459 Total retained earnings -547 631 -205 459 Total equity 18 350 053 592 219 LIABILITIES Non-current liabilities/non-current provisions Non-current debt to credit institutions etc. 19 2 813 523 2 799 800 Received, not recognised contribution 2 73 691 78 378 Financial leasing 19 15 073 13 400 Pension liability 3 1 877 1 333 Other non-current debt 19 10 868 11 108 Total non-current liabilities/non-current provisions 2 915 032 2 904 018 Current liabilities Current debt to credit institutions 19 416 254 333 072 Trade payables 67 936 66 283 Tax payable 8 -Public duties owing 7 185 6 415 Intergroup balances 13, 19 29 637 19 754 Other current liabilities 19 420 258 138 903 Total current liabilities 941 271 564 427 Total liabilities 3 856 303 3 468 446 Total equity and liabilities 4 206 356 4 060 664
Egersund 29.04.2023
Peter Frølich Chairman of the Board istian Eikre Board Member Jan
Penneo document key: 8UA52-EBBBK-18O4E-8EI7B-DJ2OL-DV4HO
EQUITY AND LIABILITIES Note Parent companyParent company 31.12.202231.12.2021 NGAAP NGAAP EQUITY Paid-in equity Share capital 17, 18 598 724 569 312 Own shares 18 -60 -66 Share premium account 18 299 020 228 432 Total paid-in equity 18 897 683 797 678 Retained earnings Other equity/Uncovered loss 18 -547 631 -205 459 Total retained earnings -547 631 -205 459 Total equity 18 350 053 592 219 LIABILITIES Non-current liabilities/non-current provisions Non-current debt to credit institutions etc. 19 2 813 523 2 799 800 Received, not recognised contribution 2 73 691 78 378 Financial leasing 19 15 073 13 400 Pension liability 3 1 877 1 333 Other non-current debt 19 10 868 11 108 Total non-current liabilities/non-current provisions 2 915 032 2 904 018 Current liabilities Current debt to credit institutions 19 416 254 333 072 Trade payables 67 936 66 283 Tax payable 8 -Public duties owing 7 185 6 415 Intergroup balances 13, 19 29 637 19 754 Other current liabilities 19 420 258 138 903 Total current liabilities 941 271 564 427 Total liabilities 3 856 303 3 468 446 Total equity and liabilities 4 206 356 4 060 664 Egersund
29.04.2023
Christian
Brian
Penneo document key: 8UA52-EBBBK-18O4E-8EI7B-DJ2OL-DV4HO Parent company 2021 NGAAP Parent company 2022 NGAAP Note
Peter Frølich Chairman of the Board
istian Eikre Board Member Jan Erik Sivertsen
Fredrik Grønli Board Member
Thorsted Hansen Managing Director
Egersund 29.04.2023
Brian
Jan Erik Sivertsen Board Member Christian Fredrik Grønli Board Member Thorsted Hansen Managing Director Kristian Eikre Board Member Peter Frølich Chairman of the Board
Heidi
Nag Flikka Board Member

With HSC Fjord FSTR, Fjord Line doubled its capacity on the crossing between Kristiansand and Hirtshals

Cash flow statement

FJORD LINE AS – PARENT COMPANY

per 31 December 2022 (1,000 NOK)

Cash flow statement - parent company (TNOK)

Annual report 2022 ⁄⁄ Fjord Line 85 Cash flow statement - parent company (TNOK) 2022 2021 Cash flows from operational activities Result before tax expense -338 816 -275 245 Taxes paid in the period 0 0 Depreciation 24 094 18 310 Write-downs 00 Gain/loss from sale of property, plant and equipment/intangible assets 0 0 Change in inventories -4 311 -6 689 Change in trade receivables 893 -13 973 Change in trade payables 1 653 45 224 Gain/loss from sale of operating assets/intangible assets 00 Change in other accurals, incl. net agio and non-current balances -46 758 40 559 Net cash flows from operational activities -363 246 -191 814 Cash flows from investing activities Proceeds from sale of property, plant and equipment 20 0 Purchase/manufacturing of property, plant and equipment/intangible assets -17 154 -44 664 Interest received 155 890 0 Loan to subsidiary 0 -417 637 Investment in subsidiary -15 -1 000 Net cash flows from investing activities 138 741 -463 301 Cash flows from financing activities Raising of interest bearing debt (net) 300 000 569 466 Repayment of non-current interest bearing debt -48 038 0 Change in current debt to credit institutions 11 203 259 134 Group contribution received 0 742 Payment of interest -137 477 -214 167 Cash contribution share issue (net) 100 000 50 000 Net cash flows from financing activities 225 688 665 175 Net change in cash and cash equivalents 1 183 10 060 Cash and cash equivalents at the beginning of the period 12 171 2 111 Cash and cash equivalents at the end of the period 13 355 12 171 Specification of cash reserves at the end of the period Bank deposit and cash 1613 355 12 171 Cash flow statement - parent company (TNOK) 2022 2021 Cash flows from operational activities Result before tax expense -338 816 -275 245 Taxes paid in the period 0 0 Depreciation 24 094 18 310 Write-downs 00 Gain/loss from sale of property, plant and equipment/intangible assets 0 0 Change in inventories -4 311 -6 689 Change in trade receivables 893 -13 973 Change in trade payables 1 653 45 224 Gain/loss from sale of operating assets/intangible assets 00 Change in other accurals, incl. net agio and non-current balances -46 758 40 559 Net cash flows from operational activities -363 246 -191 814 Cash flows from investing activities Proceeds from sale of property, plant and equipment 20 0 Purchase/manufacturing of property, plant and equipment/intangible assets -17 154 -44 664 Interest received 155 890 0 Loan to subsidiary 0 -417 637 Investment in subsidiary -15 -1 000 Net cash flows from investing activities 138 741 -463 301 Cash flows from financing activities Raising of interest bearing debt (net) 300 000 569 466 Repayment of non-current interest bearing debt -48 038 0 Change in current debt to credit institutions 11 203 259 134 Group contribution received 0 742 Payment of interest -137 477 -214 167 Cash contribution share issue (net) 100 000 50 000 Net cash flows from financing activities 225 688 665 175 Net change in cash and cash equivalents 1 183 10 060 Cash and cash equivalents at the beginning of the period 12 171 2 111 Cash and cash equivalents at the end of the period 13 355 12 171 Specification of cash reserves at the end of the period Bank deposit and cash 1613 355 12 171 Penneo document key: 8UA52-EBBBK-18O4E-8EI7B-DJ2OL-DV4HO
2022 2021 Cash flows from operational activities Result before tax expense -338 816 -275 245 Taxes paid in the period 0 0 Depreciation 24 094 18 310 Write-downs 00 Gain/loss from sale of property, plant and equipment/intangible assets 0 0 Change in inventories -4 311 -6 689 Change in trade receivables 893 -13 973 Change in trade payables 1 653 45 224 Gain/loss from sale of operating assets/intangible assets 00 Change in other accurals, incl. net agio and non-current balances -46 758 40 559 Net cash flows from operational activities -363 246 -191 814 Cash flows from investing activities Proceeds from sale of property, plant and equipment 20 0 Purchase/manufacturing of property, plant and equipment/intangible assets -17 154 -44 664 Interest received 155 890 0 Loan to subsidiary 0 -417 637 Investment in subsidiary -15 -1 000 Net cash flows from investing activities 138 741 -463 301 Cash flows from financing activities Raising of interest bearing debt (net) 300 000 569 466 Repayment of non-current interest bearing debt -48 038 0 Change in current debt to credit institutions 11 203 259 134 Group contribution received 0 742 Payment of interest -137 477 -214 167 Cash contribution share issue (net) 100 000 50 000 Net cash flows from financing activities 225 688 665 175 Net change in cash and cash equivalents 1 183 10 060 Cash and cash equivalents at the beginning of the period 12 171 2 111 Cash and cash equivalents at the end of the period 13 355 12 171 Specification of cash reserves at the end of the period Bank deposit and cash 1613 355 12 171 Penneo document key: 8UA52-EBBBK-18O4E-8EI7B-DJ2OL-DV4HO 2021 2022

Accounting policies

FJORD LINE AS – PARENT COMPANY

The financial statements have been prepared in accordance with the Accounting Act and generally accepted accounting principles in Norway.

Sales revenues

Sale of goods is recognised in the income statement at the time of delivery. Time of delivery means the time of transfer of risk and control connected to the delivered goods. Services, including sale of travels and freight, are recognised as executed. The portion of the sales income, which relates to future service work is reflected in the balance sheet as unearned income from the sale and is then recognised in line with the service work performed.

Classification and valuation of balance sheet items

Assets intended for long term ownership or use have been classified as fixed assets. Assets relating to the trading cycle have been classified as current assets. Receivables are classified as current assets if they are to be repaid within one year after the transaction date. Similar criteria apply to liabilities. Current assets are valued at the lower of acquisition cost and net realizable value. Current liabilities are reflected in the balance sheet at nominal value on the establishment date.

Fixed assets are valued at acquisition cost. Property, plant and equipment whose value will deteriorate are depreciated on a straight line basis over the asset's estimated useful life. The fixed assets are subject to impairment to net realizable value if a value reduction occurs which is not believed to be temporary. The impairment is reversed to the extent that the reason for the impairment is no longer present. Non-current liabilities are reflected in the balance sheet at nominal value at the establishment date.

Intangible assets

Expenses for intangible assets are reflected in the balance sheet when it is considered likely that the future financial benefits relating to the asset will be received by the company and the acquisition cost of the asset can be reliably measured.

Property, plant and equipment

Property, plant and equipment are reflected in the balance sheet and depreci-

07 ⁄⁄ FJORD LINE AS FINANCIAL STATEMENTS 86

ated over the assets’ expected useful life on a straight-line basis provided they have an expected useful life of more than 3 years and a cost price exceeding NOK 15,000. Direct maintenance of an asset is recognised under operating expenses as and when it is incurred. Additions or improvements are added to the asset's cost price and depreciated together with the asset. The split between maintenance and additions/ improvements are determined based on the asset’s condition at the acquisition date.

Leasing

A leasing agreement is classified as financial or operational lease in accordance with the contents of the individual agreement. The agreement is classified as financial lease if the major part of financial risk and control connected to the underlying lease object has been transferred to the lessee. Other leasing agreements are classified as operational.

Operational assets in leasing agreements assessed as financial lease are activated in the balance sheet at the value of the compensation in the leasing agreement and depreciated as property, plant and equipment. The principal portion of the leasing liability is recorded as non-current liabilities. The liability is reduced with lease paid less deduction for calculated interest expense. The lease payments are treated as an operating expense which is distributed over the total leasing period for agreements that are classified as operational.

Subsidiaries, associated companies and joint ventures

Subsidiaries, associated companies and joint ventures are assessed in accordance with the cost method in the company accounts. The investment is valued at acquisition cost for the shares, unless impairment has been necessary. Dividend from the subsidiaries is recognised as income to the extent accumulated dividend exceeds accumulated result in the owner period.

Inventories

Inventories of purchased goods are valued at the lower of acquisition cost

according to the FIFO- principle and fair value. A write-down is made for any foreseeable obsoleteness.

Trade receivables

Trade receivables and other receivables are reflected in the balance sheet at nominal value after deduction of provision for bad debts. Provision for bad debts is made based on individual assessment of each receivable.

Current investments

Current investments (including shares and derivatives valued as current assets) are considered to be trading portfolio and are valued at fair value at the balance sheet date. Unrealized gain/loss is recognised in the income statement under financial items. Dividend and other contributions are recognised as other financial income

Hedging

Derivatives valued as hedging are recognised in the balance sheet at acquisition cost. This corresponds to fair value at the time of entering into the derivative contracts. The derivatives are recognised through profit or loss when delivered and classified in the income statement on the same line as the underling hedging object.

Monetary items in foreign currency

Monetary items in foreign exchange are valued at the exchange rate at the end of the accounting year. Hedge accounting is not used. Transactions in foreign currency are converted into the functional currency (NOK) at the current exchange rate at the transaction date.

Further information is disclosed in notes to the financial statement.

Tax

The tax expense in the income statement comprises both payable taxes for the period and changes in deferred tax/deferred tax asset. Maximum deferred tax asset is calculated based on 23% of total basis for the temporary differences existing between accounting and tax values at the end of the accounting year and carry forward loss for tax purposes. Deferred tax asset is recognised in the balance sheet to

the extent that carry forward loss for tax purposes and other positions are expected to be used against future earnings. Further information is disclosed in notes.

NOx-fund grants

Grants from the NOx-fund related to investments are recognised in the income statement/accrued in line with the depreciation profile of the operating assets that the grants relate to. Grants not recognised in the income statement have been recognised as non-current liabilities/allocation. Further information about accounting treatment and numerical effects is disclosed in notes to the financial statements.

Government grants

Government grants related to Covid-19 is recorded as reduction of other operating expenses. All periods applied for government grant in 2022 is included in the financial statement.

Pensions

A defined contribution plan is a pension plan under which the group pays fixed contributions to an insurance company. The group has no legal or constructive obligations once the contributions have been paid. The contributions are recognised as wage costs. A defined benefit plan is a pension plan that is not a defined contribution plan. Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation. The liability recognised in the balance sheet in respect of defined benefit plans is the present value of the defined benefit obligation at the balance sheet date.

Cash flow statement

The cash flow statements are reported gross from investing and financing activities, whereas the accounting result is reconciled against net cash flow from operational activities. Cash and cash equivalents include cash and bank deposits.

Annual report 2022 ⁄⁄ Fjord Line 87

Notes

FJORD LINE AS – PARENT COMPANY

1 Operating income - parent company

Note 1 Operating income - parent company

Operating income distributed on income area

Note 1 Operating income - parent company

Recognised/accrued grant from the NOx-fund - see also note 2

the NOx-fund - see also note 2

income - parent company

2 NOx-grant - parent company

Note 2 NOx-grant - parent company

Note 1 Operating income - parent company (Figures in TNOK)

Operating income distributed on income area

Ticket income

Sales income etc. onboard

Cargo income

Recognised/accrued grant from the NOx-fund - see also note 2

Note 2 NOx-grant - parent company

Other

ship "MS Stavangerfjord" was delivered in July 2013, and the ship "MS Bergensfjord" was delivered in January 2014. Because the ships are gas powered (LNG), with related low emission, Fjord Line AS was granted a contribution from the NOx-fund. 31.12.2014 contributions of MNOK 147.2 in total had been paid to Fjord Line AS connected to these projects. condition for the grant Fjord Line AS was obliged to use "MS Stavangerfjord" and "MS Bergensfjord" in NOx-liable waters for at least 2 years time of delivery.

The ship "MS Stavangerfjord" was delivered in July 2013, and the ship "MS Bergensfjord" was delivered in January 2014. Because the ships are gas powered (LNG), with related low emission, Fjord Line AS was granted a contribution from the NOx-fund. Per 31.12.2014 contributions of MNOK 147.2 in total had been paid to Fjord Line AS connected to these projects. As a condition for the grant Fjord Line AS was obliged to use "MS Stavangerfjord" and "MS Bergensfjord" in NOx-liable waters for at least 2 years from time of delivery.

Total

2021 Fjord Line AS received 0 MNOK in NOx-grants (0 MNOK in 2020).

Note 2 NOx-grant - parent company

2022 accounts MNOK 4,7 of the grants was recognised as income (4,7 MNOK in 2021). The amount was classified as other operating income income statement. The grants are subject to accrual in line with the depreciation profile of the operating assets to which grants relate.

The ship "MS Stavangerfjord" was delivered in July 2013, and the ship "MS Bergensfjord" was delivered in January 2014. Because the ships are gas powered (LNG), with related low emission, Fjord Line AS was granted a contribution from the NOx-fund. Per 31.12.2014 contributions of MNOK 147.2 in total had been paid to Fjord Line AS connected to these projects. As a condition for the grant Fjord Line AS was obliged to use "MS Stavangerfjord" and "MS Bergensfjord" in NOx-liable waters for at least 2 years from time of delivery.

In 2021 Fjord Line AS received 0 MNOK in NOx-grants (0 MNOK in 2020). In the 2022 accounts MNOK 4,7 of the grants was recognised as income (4,7 MNOK in 2021). The amount was classified as other operating income in the income statement. The grants are subject to accrual in line with the depreciation profile of the operating assets to which the grants relate.

Note 2 NOx-grant - parent company

In 2021 Fjord Line AS received 0 MNOK in NOx-grants (0 MNOK in 2020).

Below is a summary of accounting values (figures in TNOK)

received

The ship "MS Stavangerfjord" was delivered in July 2013, and the ship "MS Bergensfjord" was delivered in January 2014. Because the ships are gas powered (LNG), with related low emission, Fjord Line AS was granted a contribution from the NOx-fund. Per 31.12.2014 contributions of MNOK 147.2 in total had been paid to Fjord Line AS connected to these projects. As a condition for the grant Fjord Line AS was obliged to use "MS Stavangerfjord" and "MS Bergensfjord" in NOx-liable waters for at least 2 years from time of delivery.

The ship "MS Stavangerfjord" was delivered in July 2013, and the ship "MS Bergensfjord" was delivered in January 2014. Because the ships are gas powered (LNG), with related low emission, Fjord Line AS was granted a contribution from the NOx-fund. Per 31.12.2014 contributions of MNOK 147.2 in total had been paid to Fjord Line AS connected to these projects.

Below is a summary of accounting values (figures in TNOK)

In the 2022 accounts MNOK 4,7 of the grants was recognised as income (4,7 MNOK in 2021). The amount was classified as other operating income in the income statement. The grants are subject to accrual in line with the depreciation profile of the operating assets to which the grants relate.

As a condition for the grant Fjord Line AS was obliged to use "MS Stavangerfjord" and "MS Bergensfjord" in NOx-liable waters for at least 2 years from time of delivery.

In 2021 Fjord Line AS received 0 MNOK in NOx-grants (0 MNOK in 2020).

In 2021 Fjord Line AS received 0 MNOK in NOx-grants (0 MNOK in 2020).

Below is a summary of accounting values (figures in TNOK)

In the 2022 accounts MNOK 4,7 of the grants was recognised as income (4,7 MNOK in 2021). The amount was classified as other operating income in the income statement. The grants are subject to accrual in line with the depreciation profile of the operating assets to which the grants relate.

In the 2022 accounts MNOK 4,7 of the grants was recognised as income (4,7 MNOK in 2021). The amount was classified as other operating income in the income statement. The grants are subject to accrual in line with the depreciation profile of the operating assets to which the grants relate.

Below is a summary of accounting values (figures in TNOK)

31.12.2022

3 Wage costs, number of employees, remunerations, pension etc. - parent company (Figures in table below in TNOK)

Note 3 Wage costs, number of employees, remunerations, pension etc. - parent company (Figures in table below in TNOK)

Note 3 Wage costs, number of employees, remunerations, pension etc. - parent company (Figures in table below in TNOK)

Note 3 Wage costs, number of employees, remunerations, pension etc. - parent company (Figures in table below in TNOK)

Note 3 Wage costs, number of employees, remunerations, pension etc. - parent company

(Figures in table below in TNOK)

accounting year has been 115 in 2022 (84 in 2021).

07 ⁄⁄ FJORD LINE AS FINANCIAL STATEMENTS 88
(Figures in TNOK) Operating income distributed on income area 2022 Ticket income 751 351 296 Sales income etc. onboard 647 535 277 Cargo income 220 662 194 Recognised/accrued grant from
4 766 Other 43 829 22 Total 1 668 143 795
Grants received 2021 0 Total received grants 31.12.2021 166 809 Grants recognised as income 2021 -4 687 Accumulated grants recognised as income 31.12.2021 -88 352 Grants received, not recognised in the income statement 31.12.2021 78 457 Grants received 2022 0 Total received grants 31.12.2022 166 809 Grants recognised as income 2022 -4 766 Accumulated grants recognised as income 31.12.2022 -93 118 Grants received,
statement
73 691
not recognised in the income
Wage costs 2022 Wages, incl. feeding crew etc. 73 477 64 Payroll tax 12 307 10 Pension costs 1 652 Other remunerations 4 033 Total 91 469 75 Average number of man-labour years during the
TNOK) Operating income distributed on income area 2022 Ticket income 751 351 296 Sales income etc. onboard 647 535 277 Cargo income 220 662 194 Recognised/accrued grant from the NOx-fund - see
2 4 766 Other 43 829 22 Total 1 668 143 795
(Figures in
also note
Grants received 2021 0 Total received grants 31.12.2021 166 809 Grants recognised as income 2021 -4 687 Accumulated grants recognised as income 31.12.2021 -88 352 Grants received, not recognised in the income statement 31.12.2021 78 457 Grants received 2022 0 Total received grants 31.12.2022 166 809 Grants recognised as income 2022 -4 766 Accumulated grants recognised as income 31.12.2022 -93 118 Grants received, not recognised in the income statement 31.12.2022 73 691
Wage costs 2022 Wages, incl. feeding crew etc. 73 477 64 Payroll tax 12 307 10 Pension costs 1 652 Other remunerations 4 033 Total 91 469 75 Note 1 Operating
in TNOK) Operating income distributed on income area 2022 Ticket income 751 351 296 Sales income etc. onboard 647 535 277 Cargo income 220 662 194 Recognised/accrued grant from the NOx-fund - see also note 2 4 766 Other 43 829 22 Total 1 668 143 795
(Figures
Grants received 2021 0 Total received grants 31.12.2021 166 809 Grants recognised as income 2021 -4 687 Accumulated grants recognised as income 31.12.2021 -88 352 Grants received, not recognised in the income statement 31.12.2021 78 457
received 2022 0
166 809 Grants
as income
-4 766 Accumulated grants recognised as income
-93 118 Grants received, not recognised in the income statement 31.12.2022 73 691
Grants
Total received grants 31.12.2022
recognised
2022
31.12.2022
Wage costs 2022 Wages, incl. feeding crew etc. 73 477 64
is a summary of accounting values (figures in TNOK) Grants received 2021 0 Total received grants 31.12.2021 166 809 Grants recognised as income 2021 -4 687 Accumulated grants recognised as income 31.12.2021 -88 352 Grants received, not recognised in the income statement 31.12.2021 78 457 Grants received 2022 0 Total received grants 31.12.2022 166 809 Grants recognised as income 2022 -4 766 Accumulated grants recognised as income 31.12.2022 -93 118 Grants received, not recognised in the income statement 31.12.2022 73 691
Below
Wages, incl. feeding crew etc.
Wage costs
TNOK)
(Figures in
2022 2021 Ticket income 751 351 296 397 income etc. onboard 647 535 277 510 income 220 662 194 522
4 766 4 687 43 829 22 635 1 668 143 795 751
Grants
2021 0 received grants 31.12.2021 166 809 Grants recognised as income 2021 -4 687 Accumulated grants recognised as income 31.12.2021 -88 352 Grants received, not recognised in the income statement 31.12.2021 78 457 Grants received 2022 0 received grants 31.12.2022 166 809 Grants recognised as income 2022 -4 766 Accumulated grants recognised as income 31.12.2022 -93 118 Grants received, not recognised in the income statement 31.12.2022 73 691
costs 2022 2021 Wages, incl. feeding crew etc. 73 477 64 093 Payroll tax 12 307 10 342 Pension costs 1 652 1 203 remunerations 4 033 147 91 469 75 785 Average number of man-labour years during the accounting year has been 115 in 2022 (84 in 2021).
1 ⁄⁄ Operating income – parent company (Figures in TNOK) (Figures in TNOK)
Note
Note 2 ⁄⁄ NOx-grant – parent company

Note 8 Taxes - parent company

Note 8 Taxes - parent company

Note 8 ⁄⁄ Taxes – parent company

Note 8 Taxes - parent company

Note 8 Taxes - parent company

AS

accumulated basis for deferred tax asset of

Per 31.12.2022 Fjord Line AS has accumulated basis for deferred tax asset of TNOK 1,930,923 This implies deferred tax asset (22%) of TNOK 424,803, recognised in balance sheet is TNOK 348 361.

Per 31.12.2022 Fjord Line AS has accumulated basis for deferred tax asset of TNOK 1,930,923 This implies deferred tax asset (22%) of TNOK 424,803, recognised in balance sheet is TNOK 348 361.

Per 31.12.2022 Fjord Line AS has accumulated basis for deferred tax asset of TNOK 1,930,923 This implies deferred tax asset (22%) of TNOK 424,803, recognised in balance sheet is TNOK 348 361.

The Board of Directors following a concrete assessment found that it has convincing evidence that future earnings will justify capitalization of deferred tax asset. The argument is sustained by the positive operating results prior to Covid-19/Energy crisis, combined with current long term business plans. Furthermore, the Board of Directors has in accordance with a precautionary approach decided in 2022 not to further increase capitalization of deferred tax arising from the current year’s increase in loss carried forward.

The Board of Directors following a concrete assessment found that it has convincing evidence that future earnings will justify capitalization of deferred tax asset. The argument is sustained by the positive operating results prior to Covid-19/Energy crisis, combined with current long term business plans. Furthermore, the Board of Directors has in accordance with a precautionary approach decided in 2022 not to further increase capitalization of deferred tax arising from the current year’s increase in loss carried forward.

The Board of Directors following a concrete assessment found that it has convincing evidence that future earnings will justify capitalization of deferred tax asset. The argument is sustained by the positive operating results prior to Covid-19/Energy crisis, combined with current long term business plans. Furthermore, the Board of Directors has in accordance with a precautionary approach decided in 2022 not to further increase capitalization of deferred tax arising from the current year’s increase in loss carried forward.

The Board of Directors following a concrete assessment found that it has convincing evidence that future earnings will justify capitalization of deferred asset. The argument is sustained by the positive operating results prior to Covid-19/Energy crisis, combined with current long term business plans. Furthermore, the Board of Directors has in accordance with a precautionary approach decided in 2022 not to further increase capitalization of deferred arising from the current year’s increase in loss carried forward.

of taxable result and tax expense:

Note 9 Intangible assets -

Note 9 Intangible assets - parent company (Figures

Note 9 Intangible assets - parent company (Figures in TNOK)

Note 9 Intangible assets - parent company (Figures in TNOK)

Annual report 2022 ⁄⁄ Fjord Line 91
(Figures in
Specification of deferred tax asset Temporary differences 31.12.202131.12.2022Change Fixed assets 11 753 9 522 2 231 Receivables -13 097-13 200 103 Gain/loss account 5 520 4 416 1 104 Inventory -1 900-2 500 600 Pension liabilities -1 333-1 877 544 Other differences including accounting accruals -76 671-66 144-10 526 Carry-forward interest deduction -40 135-40 135 0 Total -115 862-109 918-5 944 Carry-forward loss -1 482 850-1 816 786333 936 Basis for deferred tax (-deferred tax asset) -1 598 712-1 926 704327 992 22% of basis -351 717-423 88472 167 Deferred tax (deferred tax asset) recognised in the balance sheet -351 717-348 361-3 356 Deferred tax asset not recognised in the balance sheet 0 -75 52375 523
TNOK)
Taxable result 2022 2021 Result before tax -338 816-275 245 Dividends from subsidiaries, not taxable 00 Group contribution received 1 717 742 Write-down of shares 00 Other permanent differences -793 -582 Employee options recognised as expense 00 Change in temporary differences -15 314-3 753 Issue expenses, offset against eqiuity 00 Application of carry forward loss 00 Carry-forward interest deduction 0 40 135 Taxable result -353 206-238 702 Reconciliation of tax expense 2022 2021 22% of financial result -74 540-60 554 22% of permanent differences 203 35 Impact of change tax rate 00 Change of deferred tax asset not recognised in the balance sheet 75 523 0 Other changes 2 178-2 178 Tax expense 3 365-62 696 Specification of tax expense 2022 2021 Change in deferred tax asset -72 167 0 Payable tax 00 Tax expense -72 167 0
Specification
(Figures in TNOK) Intangible assets in development WEB-projects etc. Intangible Financial lease assets Other intangible assets Acquisition cost 31.12.2021 30 627107 65012 164 2 Additions 2022 9 981 4 396 3 531 Completed projects 2022 -640 0 0 Disposal 2022 00000 Acquisition cost 31.12.2022 39 968112 04615 695 2
parent company
(Figures in TNOK) Specification of deferred tax asset Temporary differences 31.12.202131.12.2022Change Fixed assets 11 753 9 522 2 231 Receivables -13 097-13 200 103 Gain/loss account 5 520 4 416 1 104 Inventory -1 900-2 500 600 Pension liabilities -1 333-1 877 544 Other differences including accounting accruals -76 671-66 144-10 526 Carry-forward interest deduction -40 135-40 135 0 Total -115 862-109 918-5 944 Carry-forward loss -1 482 850-1 816 786333 936 Basis for deferred tax (-deferred tax asset) -1 598 712-1 926 704327 992 22% of basis -351 717-423 88472 167 Deferred tax (deferred tax asset) recognised in the balance sheet -351 717-348 361-3 356 Deferred tax asset not recognised in the balance sheet 0 -75 52375 523
Specification of taxable result and tax expense: Taxable result 2022 2021 Result before tax -338 816-275 245 Dividends from subsidiaries, not taxable 00 Group contribution received 1 717 742 Write-down of shares 00 Other permanent differences -793 -582 Employee options recognised as expense 00 Change in temporary differences -15 314-3 753 Issue expenses, offset against eqiuity 00 Application of carry forward loss 00 Carry-forward interest deduction 0 40 135 Taxable result -353 206-238 702 Reconciliation of tax expense 2022 2021 22% of financial result -74 540-60 554 22% of permanent differences 203 35 Impact of change tax rate 00 Change of deferred tax asset not recognised in the balance sheet 75 523 0 Other changes 2 178-2 178 Tax expense 3 365-62 696 Specification of tax expense 2022 2021 Change in deferred tax asset -72 167 0 Payable tax 00 Tax expense -72 167 0
Intangible assets in development WEB-projects etc. Intangible Financial lease assets Other intangible assets Acquisition cost 31.12.2021 30 627107 65012 164 2 Additions 2022 9 981 4 396 3 531 Completed projects 2022 -640 0 0 Disposal 2022 00000
(Figures in TNOK) Specification of deferred tax asset Temporary differences 31.12.202131.12.2022Change Fixed assets 11 753 9 522 Receivables -13 097-13 200 Gain/loss account 5 520 4 416 Inventory -1 900-2 500 Pension liabilities -1 333-1 877 Other differences including accounting accruals -76 671-66 144-10 Carry-forward interest deduction -40 135-40 135 Total -115 862-109 918-5 Carry-forward loss -1 482 850-1 816 786333 Basis for deferred tax (-deferred tax asset) -1 598 712-1 926 704327 22% of basis -351 717-423 88472 Deferred tax (deferred tax asset) recognised in the balance sheet -351 717-348 361-3 Deferred tax asset not recognised in the balance sheet 0 -75 52375
Specification of taxable
expense: Taxable result 2022 2021 Result before tax -338 816-275 245 Dividends from subsidiaries, not taxable 00 Group contribution received 1 717 742 Write-down of shares 00 Other permanent differences -793 -582 Employee options recognised as expense 00 Change in temporary differences -15 314-3 753 Issue expenses, offset against eqiuity 00 Application of carry forward loss 00 Carry-forward interest deduction 0 40 135 Taxable result -353 206-238 702 Reconciliation of tax expense 2022 2021 22% of financial result -74 540-60 554 22% of permanent differences 203 35 Impact of change tax rate 00 Change of deferred tax asset not recognised in the balance sheet 75 523 0 Other changes 2 178-2 178 Tax expense 3 365-62 696 Specification of tax expense 2022 2021 Change in deferred tax asset -72 167 0 Payable tax 00 Tax expense -72 167 0
result and tax
Intangible assets in development WEB-projects etc. Intangible Financial Acquisition cost 31.12.2021 30 627107 65012 Additions 2022 9 981 4 396 Completed projects 2022 -640 0 Disposal 2022 00000
in TNOK) Specification of deferred tax asset Temporary differences 31.12.202131.12.2022Change Fixed assets 11 753 9 522 2 231 Receivables -13 097-13 200 103 Gain/loss account 5 520 4 416 1 104 Inventory -1 900-2 500 600 Pension liabilities -1 333-1 877 544 Other differences including accounting accruals -76 671-66 144-10 526 Carry-forward interest deduction -40 135-40 135 0 Total -115 862-109 918-5 944 Carry-forward loss -1 482 850-1 816 786333 936 Basis for deferred tax (-deferred tax asset) -1 598 712-1 926 704327 992 22% of basis -351 717-423 88472 167 Deferred tax (deferred tax asset) recognised in the balance sheet -351 717-348 361-3 356 Deferred tax asset not recognised in the balance sheet 0 -75 52375 523 Per 31.12.2022 Fjord
1,930,923 This implies deferred tax asset (22%)
TNOK
TNOK 348 361. Specification of taxable result and tax expense: Taxable result 2022 2021 Result before tax -338 816-275 245 Dividends from subsidiaries, not taxable 00 Group contribution received 1 717 742 Write-down of shares 00 Other permanent differences -793 -582 Employee options recognised as expense 00 Change in temporary differences -15 314-3 753 Issue expenses, offset against eqiuity 00 Application of carry forward loss 00 Carry-forward interest deduction 0 40 135 Taxable result -353 206-238 702 Reconciliation of tax expense 2022 2021 22% of financial result -74 540-60 554 22% of permanent differences 203 35 Impact of change tax rate 00 Change of deferred tax asset not recognised in the balance sheet 75 523 0 Other changes 2 178-2 178 Tax expense 3 365-62 696 Specification of tax expense 2022 2021 Change in deferred tax asset -72 167 0 Payable tax 00 Tax expense -72 167 0
(Figures
Line
has
TNOK
of
424,803, recognised in balance sheet is
in
Intangible assets in development WEB-projects etc. Intangible Financial lease assets Other Acquisition cost 31.12.2021 30 627107 65012 164 Additions 2022 9 981 4 396 3 531 Completed projects 2022 -640 0 0 Disposal 2022 00000 Acquisition cost 31.12.2022 39 968112 04615 695
TNOK)
(Figures in TNOK) Expensed lease 2022 Expensed lease 2021 19 019 18 603 606 848 580 618 39 998 29 766
key:
Penneo document
8UA52-EBBBK-18O4E-8EI7B-DJ2OL-DV4HO

Note 9 ⁄⁄ Intangible assets – parent company

assets - parent company

depreciated linear over the estimated useful life.

All assets are depreciated linear over the estimated useful life.

in 2022 are projects relates to development of websites and moving WEB platform, with a depreciatcion period of 5 years. projects relates to development of ERP system in general, group booking, development of Carres, on board portal and BI. The depreciation period is 5 years.

Completed projects in 2022 are projects relates to development of websites and moving WEB platform, with a depreciatcion period of 5 years. The remaining projects relates to development of ERP system in general, group booking, development of Carres, on board portal and BI. The depreciation period is 5 years.

Note 10 ⁄⁄ Property, plant and equipment – parent company

- parent company

Investments in subsidiaries -

Note 11 Investments in subsidiaries - parent company

investments in subsidiaries are accounted for in accordance with the cost method. values are presented below (figures in TNOK).

The investments in subsidiaries are accounted for in accordance with the cost method. Accounting values are presented below (figures in TNOK).

07 ⁄⁄ FJORD LINE AS FINANCIAL
92 Other changes 2 178-2 178 Tax expense 3 365-62 696 Specification of tax expense 2022 2021 Change in deferred tax asset -72 167 0 Payable tax 00 Tax expense -72 167 0 Note 9 Intangible
(Figures in TNOK) Intangible assets in development WEB-projects etc. Intangible Financial lease assets Other intangible assets Acquisition cost 31.12.2021 30 627107 65012 164 2 159 Additions 2022 9 981 4 396 3 531 0 Completed projects 2022 -640 0 0 0 Disposal 2022 00000 Acquisition cost 31.12.2022 39 968112 04615 695 2 159 Accumulated write-down 31.12.2021 4 824 000 Accumulated depreciation 31.12.2021 0 31 401 4 237 908 Book value 31.12.2021 25 80376 249 7 927 1 251 Accumulated write-down 31.12.2022 4 824 000 Accumulated depreciation 31.12.2022 0 48 340 7 101 993 Book value 31.12.2022 35 14463 707 8 594 1 166 Write-down in the year 00000 Depreciation in the year 0 16 939 2 864 85 Total depreciation and write-down 2022 0 16 939 2 864 85
STATEMENTS
2 178-2 178 3 365-62 696 expense 2022 2021 tax asset -72 167 0 00 -72 167 0 assets - parent company Intangible assets in development WEB-projects etc. Intangible Financial lease assets Other intangible assets Total intangible assets 31.12.2021 30 627107 65012 164 2 159 152 600 9 981 4 396 3 531 0 17 908 2022 -640 0 0 0 -640 00000 31.12.2022 39 968112 04615 695 2 159 169 868 write-down 31.12.2021 4 824 000 4 824 depreciation 31.12.2021 0 31 401 4 237 908 36 546 31.12.2021 25 80376 249 7 927 1 251 111 231 write-down 31.12.2022 4 824 000 4 824 depreciation 31.12.2022 0 48 340 7 101 993 56 434 31.12.2022 35 14463 707 8 594 1 166 108 611 year 00000 year 0 16 939 2 864 85 19 888 and write-down 2022 0 16 939 2 864 85 19 888
(Figures in TNOK) (Figures in TNOK)
and equipment
(Figures in TNOK) Property, plant and equipment (figures in TNOK) Land plots Terminal, buildings Terminal, buildings Financial lease Equipment, machinery onshore etc. Means of transport Total Acquisition cost 31.12.2021 835 18 18916 93015 740 337 Addition 2022 0 241 0 2 929 245 Disposal 2022 0 0 0 0 -337 Acquisition cost 31.12.2022 835 18 43016 93018 669 245 Accumulated write-down 31.12.2021 00000 Accumulated depreciation 31.12.2021 0 10 217 141 6 918 291 Book value 31.12.2021 835 7 97216 789 8 822 45 Accumulated write-down 31.12.2022 000 Accumulated depreciation 31.12.2022 0 11 572 987 8 870 29 Book value 31.12.2022 835 6 85815 943 9 800 216 Depreciation in the year 0 1 355 846 1 952 53 Write-down in the year 00000 Depreciation period (completed operating assets) N/A 5 - 10 years 20 years3 - 5 years 5 years Depreciation plan Does not depreciate Linear LinearLinear Linear
Note 10 Property, plant
(Figures in
TNOK)
Subsidiary Time of acquisition Business address Owner share/voting share Cost price 31.12.2022 Book value 31.12.2021 Book value 31.12.2022 Fjord Line Danmark A/S 2006 Danmark 100 % 13 75313 753 13 753 Fjord Skibsholding I A/S 2007 Danmark 100 % 264 232224 987 224 987 Fjord Skibsholding II A/S 2008 Danmark 100 % 138 140109 849 109 849 Fjord Skibsholding III A/S 2010 Danmark 100 % 310 368310 368 310 368 Fjord Skibsholding IV A/S 2010 Danmark 100 % 332 842332 842 332 842 Property, plant and equipment - parent company TNOK) plant and equipment (figures in TNOK) Land plots Terminal, buildings Terminal, buildings Financial lease Equipment, machinery onshore etc. Means of transport Total property, plant and equipment cost 31.12.2021 835 18 18916 93015 740 337 52 032 2022 0 241 0 2 929 245 3 415 2022 0 0 0 0 -337 -337 cost 31.12.2022 835 18 43016 93018 669 245 55 110 write-down 31.12.2021 00000 0 depreciation 31.12.2021 0 10 217 141 6 918 291 13 064 31.12.2021 835 7 97216 789 8 822 45 34 464 write-down 31.12.2022 000 0 depreciation 31.12.2022 0 11 572 987 8 870 29 21 458 31.12.2022 835 6 85815 943 9 800 216 33 653 in the year 0 1 355 846 1 952 53 4 206 in the year 00000 0 period (completed operating assets) N/A 5 - 10 years 20 years3 - 5 years 5 years plan Does not depreciate Linear LinearLinear Linear
TNOK)
parent company
Time of acquisition Business address Owner share/voting share Cost price 31.12.2022 Book value 31.12.2021 Book value 31.12.2022 Danmark A/S 2006 Danmark 100 % 13 75313 753 13 753 Skibsholding I A/S 2007 Danmark 100 % 264 232224 987 224 987 Skibsholding II A/S 2008 Danmark 100 % 138 140109 849 109 849 Skibsholding III A/S 2010 Danmark 100 % 310 368310 368 310 368 Skibsholding IV A/S 2010 Danmark 100 % 332 842332 842 332 842

Accumulated write-down 31.12.2022

depreciation 31.12.2022

Note 11 Investments in subsidiaries - parent company

Note 11 Investments in subsidiaries - parent company

Note 11 ⁄⁄ Investments in subsidiaries – parent company

(Figures in TNOK)

(Figures in TNOK)

(Figures in TNOK)

The investments in subsidiaries are accounted for in accordance with the cost method. Accounting values are presented below (figures in TNOK).

Note 11 Investments in subsidiaries - parent company (Figures in TNOK)

The investments in subsidiaries are accounted for in accordance with the cost method. Accounting values are presented below (figures in TNOK).

The investments in subsidiaries are accounted for in accordance with the cost method. Accounting values are presented below (figures in TNOK).

Income from investment in subsidiaries and write-down 2022

Income from investment in subsidiaries and write-down 2022

No dividend has been approved from Fjord Line AS' subsidiaries in 2022.

No dividend has been approved from Fjord Line AS' subsidiaries in 2022.

Income from investment in subsidiaries and write-down 2022

Income from investment in subsidiaries and write-down 2021

Income from investment in subsidiaries and write-down 2021

No dividend has been approved from Fjord Line AS' subsidiaries in 2022.

No dividend has been approved from Fjord Line AS' subsidiaries in 2021.

No dividend has been approved from Fjord Line AS' subsidiaries in 2021.

Income from investment in subsidiaries and write-down 2021

Background for difference between cost price and carrying value of the shares in FSH I and FSH II:

No dividend has been approved from Fjord Line AS' subsidiaries in 2021.

Background for difference between cost price and carrying value of the shares in FSH I and FSH II:

In 2008 the shares in FSH II were written down by TNOK 20 291.

In 2008 the shares in FSH II were written down by TNOK 20 291.

In 2009 the shares in FSH I were written down by TNOK 39 246 and the shares in FSH II were written down by TNOK 8 000

In 2009 the shares in FSH I were written down by TNOK 39 246 and the shares in FSH II were written down by TNOK 8 000

In 2009 also TNOK 4.754 in dividend from FSH I and TNOK 12 222 in dividend from fra FSH II were recognised as reduction of carrying value of shares.

Background for difference between cost price and carrying value of the shares in FSH I and FSH II: In 2008 the shares in FSH II were written down by TNOK 20 291. In 2009 the shares in FSH I were written down by TNOK 39 246 and the shares in FSH II were written down by TNOK 8 000 In 2009 also TNOK 4.754 in dividend from FSH I and TNOK 12 222 in dividend from fra FSH II were recognised as reduction of carrying value of shares.

In 2009 also TNOK 4.754 in dividend from FSH I and TNOK 12 222 in dividend from fra FSH II were recognised as reduction of carrying value of shares.

Note 12 Investments in other shares/parts -parent company

Note 12 Investments in other shares/parts -parent company

Note 12 ⁄⁄ Investments in other shares/parts – parent company

In 2010 Fjord Line AS acquired shares amounting to TNOK 50 in Visit Sørlandet AS. After 2010 there has been neither additions nor disposals. The investment is recognised in accordance with the cost method. There has been no write-down in 2022 or 2021.

(Figures in TNOK)

Note 12 Investments in other shares/parts -parent company

In 2010 Fjord Line AS acquired shares amounting to TNOK 50 in Visit Sørlandet AS. After 2010 there has been neither additions nor disposals. The investment is recognised in accordance with the cost method. There has been no write-down in 2022 or 2021.

In 2016 Fjord Line AS invested TNOK 30 in Visit Telemark AS in 2016. The investment is recognised in accordance with the cost method. Nor has write-down been made on this investment.

In 2010 Fjord Line AS acquired shares amounting to TNOK 50 in Visit Sørlandet AS. After 2010 there has been neither additions nor disposals. The investment is recognised in accordance with the cost method. There has been no write-down in 2022 or 2021.

In 2016 Fjord Line AS invested TNOK 30 in Visit Telemark AS in 2016. The investment is recognised in accordance with the cost method. Nor has write-down been made on this investment.

In addition Fjord Line AS invested TNOK 15 in Digital Plattform Eigersund SA in 2022. The investment is recognised in accordance with the cost method. Nor has write-down been made on this investment.

In 2016 Fjord Line AS invested TNOK 30 in Visit Telemark AS in 2016. The investment is recognised in accordance with the cost method. Nor has write-down been made on this investment.

In addition Fjord Line AS invested TNOK 15 in Digital Plattform Eigersund SA in 2022. The investment is recognised in accordance with the cost method. Nor has write-down been made on this investment.

In addition Fjord Line AS invested TNOK 15 in Digital Plattform Eigersund SA in 2022. The investment is recognised in accordance with the cost method. Nor has write-down been made on this investment.

Annual report 2022 ⁄⁄ Fjord Line 93
Book value 31.12.2022 835 6 85815 943 9 800 216 Depreciation in the year 0 1 355 846 1 952 53 Write-down in the year 00000 Depreciation period (completed operating assets) N/A 5 - 10 years 20 years3 - 5 years 5 years Depreciation plan Does not depreciate Linear LinearLinear Linear
Subsidiary Time of acquisition Business address Owner share/voting share Cost price 31.12.2022 Book value 31.12.2021 Book value 31.12.2022 Fjord Line Danmark A/S 2006 Danmark 100 % 13 75313 753 13 753 Fjord Skibsholding I A/S 2007 Danmark 100 % 264 232224 987 224 987 Fjord Skibsholding II A/S 2008 Danmark 100 % 138 140109 849 109 849 Fjord Skibsholding III A/S 2010 Danmark 100 % 310 368310 368 310 368 Fjord Skibsholding IV A/S 2010 Danmark 100 % 332 842332 842 332 842 Fjord Skibsholding V A/S 2017 Danmark 100 % 642 642 642 Fjord Line Crewing AS 2021 Norge 100 % 1 000 1 000 1 000 TOTAL 1 061 178993 441 993 441
Book value 31.12.2022 835 6 85815 943 9 800 216 Depreciation in the year 0 1 355 846 1 952 53 Write-down in the year 00000 Depreciation period (completed operating assets) N/A 5 - 10 years 20 years3 - 5 years 5 years Depreciation plan Does not depreciate Linear LinearLinear Linear
Subsidiary Time of acquisition Business address Owner share/voting share Cost price 31.12.2022 Book value 31.12.2021 Book value 31.12.2022 Fjord Line Danmark A/S 2006 Danmark 100 % 13 75313 753 13 753 Fjord Skibsholding I A/S 2007 Danmark 100 % 264 232224 987 224 987 Fjord Skibsholding II A/S 2008 Danmark 100 % 138 140109 849 109 849 Fjord Skibsholding III A/S 2010 Danmark 100 % 310 368310 368 310 368 Fjord Skibsholding IV A/S 2010 Danmark 100 % 332 842332 842 332 842 Fjord Skibsholding V A/S 2017 Danmark 100 % 642 642 642 Fjord Line Crewing AS 2021 Norge 100 % 1 000 1 000 1 000 TOTAL 1 061 178993 441 993 441
Book value 31.12.2021 835 7 97216 789 8 822 45
000 Accumulated
0 11 572 987 8 870 29 Book value 31.12.2022 835 6 85815 943 9 800 216 Depreciation in the year 0 1 355 846 1 952 53 Write-down in the year 00000 Depreciation period (completed operating assets) N/A 5 - 10 years 20 years3 - 5 years 5 years Depreciation plan Does not depreciate Linear LinearLinear Linear
Subsidiary Time of acquisition Business address Owner share/voting share Cost price 31.12.2022 Book value 31.12.2021 Book value 31.12.2022 Fjord Line Danmark A/S 2006 Danmark 100 % 13 75313 753 13 753 Fjord Skibsholding I A/S 2007 Danmark 100 % 264 232224 987 224 987 Fjord Skibsholding II A/S 2008 Danmark 100 % 138 140109 849 109 849 Fjord Skibsholding III A/S 2010 Danmark 100 % 310 368310 368 310 368 Fjord Skibsholding IV A/S 2010 Danmark 100 % 332 842332 842 332 842 Fjord Skibsholding V A/S 2017 Danmark 100 % 642 642 642 Fjord Line Crewing AS 2021 Norge 100 % 1 000 1 000 1 000 TOTAL 1 061 178993 441 993 441

Note 13 Intercompany balance - parent company (Figures

Note 13 Intercompany balance - parent company (Figures in TNOK)

Note 13 ⁄⁄ Intercompany balance – parent company (Figures

Note 13 Intercompany balance - parent company (Figures in TNOK)

Note 13 Intercompany balance - parent company (Figures in TNOK)

Assets - non-current items

31.12 for Fjord Line AS

31.12 for Fjord Line AS

Fjord Line AS has non-current receivables on the Danish subsidiaries of in total TNOK 2.557.428 per 31.12.2022 (TNOK 2.423.976 per 31.12.2021).

Assets - non-current items

- non-current items Fjord Line AS has non-current receivables on the Danish subsidiaries of in total TNOK 2.557.428 per 31.12.2022 (TNOK

Assets - non-current items

Fjord Line AS has non-current receivables on the Danish subsidiaries of in total TNOK 2.557.428 per 31.12.2022 (TNOK 2.423.976 per 31.12.2021).

per 31.12.2021). The amount is classified as financial fixed assets. The loans are in DKK and are subject to interest calculation (cf. note 6).

Fjord Line AS has non-current receivables on the Danish subsidiaries of in total TNOK 2.557.428 per 31.12.2022 (TNOK 2.423.976 per 31.12.2021).

The amount is classified as financial fixed assets. The loans are in DKK and are subject to interest calculation (cf. note 6).

The amount is classified as financial fixed assets. The loans are in DKK and are subject to interest calculation (cf. note 6). Foreign exchange gain on these loans was TNOK 113 928 in 2022 (foreign exchange loss of TNOK 122.398 in 2021), cf. note 7. No specific installment plan has been determined for the loans, but the subsidiaries will use free liquidity for repayment.

The amount is classified as financial fixed assets. The loans are in DKK and are subject to interest calculation (cf. note 6).

Foreign exchange gain on these loans was TNOK 113 928 in 2022 (foreign exchange loss of TNOK 122.398 in 2021), cf. note 7.

Foreign exchange gain on these loans was TNOK 113 928 in 2022 (foreign exchange loss of TNOK 122.398 in 2021), cf. note 7. No specific installment plan has been determined for the loans, but the subsidiaries will use free liquidity for repayment.

Foreign exchange gain on these loans was TNOK 113 928 in 2022 (foreign exchange loss of TNOK 122.398 in 2021), cf. note 7.

No specific installment plan has been determined for the loans, but the subsidiaries will use free liquidity for repayment.

No specific installment plan has been determined for the loans, but the subsidiaries will use free liquidity for repayment.

*) Allocation for dividends in the subsidiaries

*) Allocation for dividends in the subsidiaries

*) Allocation for dividends in the subsidiaries

The subsidiaries FSH I, FSH III and FSH IV had per 31.12.2022 allocated in total TNOK 0 in dividend for Fjord Line AS, cf note 11.

The subsidiaries FSH I, FSH III and FSH IV had per 31.12.2022 allocated in total TNOK 0 in dividend for Fjord Line AS, cf note 11.

*) Allocation for dividends in the subsidiaries

The subsidiaries FSH I, FSH III and FSH IV had per 31.12.2022 allocated in total TNOK 0 in dividend for Fjord Line AS, cf note 11.

The subsidiaries FSH I, FSH III and FSH IV had per 31.12.2022 allocated in total TNOK 0 in dividend for Fjord Line AS, cf note 11.

Note 14 Trade receivables and bad debts - parent company

Note 14 Trade receivables and bad debts - parent company

Note 14 Trade receivables and bad debts - parent company

Note 14 Trade receivables and bad debts - parent company

Note 14 ⁄⁄ Trade receivables and bad debts – parent company (Figures in TNOK)

Bad debts are included in the item "other operating expenses" in the income statement.

Bad debts are included in the item "other operating expenses" in the income statement.

Bad debts are included in the item "other operating expenses" in the income statement.

Bad debts are included in the item "other operating expenses" in the income statement.

Note 15 Other receivables - parent company (Figures in TNOK)

Note 15 Other receivables - parent company

Note 15 Other receivables - parent company

Note 15 Other receivables - parent company (Figures in TNOK)

(Figures

TNOK)

31.12.

*) Per 31.12.2022 the company has recognised TNOK 2,919 in the balance sheet relating to VAT due to the company in Norway (TNOK 1.976 per 31.12.2021).

*) Per 31.12.2022 the company has recognised TNOK 2,919 in the balance sheet relating to VAT due to the company in Norway (TNOK 1.976 per 31.12.2021).

*) Per 31.12.2022 the company has recognised TNOK 2,919 in the balance sheet relating to VAT due to the company in Norway

*) Per 31.12.2022 the company has recognised TNOK 2,919 in the balance sheet relating to VAT due to the company in Norway (TNOK 1.976 per 31.12.2021).

Note 16 Restricted funds and cash equivalents- parent company

Note 16 Restricted funds and cash equivalents- parent company (Figures in TNOK)

Note 16 Restricted funds and cash equivalents- parent company (Figures in TNOK)

Note 16 Restricted funds and cash equivalents- parent company (Figures in TNOK)

07 ⁄⁄ FJORD LINE AS FINANCIAL STATEMENTS
Assets - current items: 2022 2021 Receivables on subsidiary related to operation etc.*) 32 16211 783 Other receivables from subsidiaries 14 727 742 Total 46 88912 525 Liabilities
current
Net debt to subsidiary related to operation 10 113 1 249 Incurred interests and guarantee commission 19 52418 505 Total 29 63719 754 Net current intercompany balance per
Fjord Line AS 17 25111 276
in TNOK)
-
items:
31.12 for
(Figures in TNOK) 2022 2021 Trade receivables at nominal value 31.12. 32 41830 583 Provisions for bad debts 31.12. -3 300-3 197 Book value trade receivables 31.12. 29 11827 386 Change in provisions for bad debts
year 103 0 Actual bad debts in the year 757 274 Received on receivables previously written off 00 Expensed loss on bad debts 860 274
in the
Other receivables 2022 2021 Refund from public authorities, including vat owing.* 3 558 2 728 Prepaid expenses etc. 40 15142 430 Other receivables 31.12. 43 70845 158
2022 2021 Restricted tax deduction funds per 31.12.: 3 876 3 494 The tax deduction funds are deposited on separate bank accounts. 2022 2021 Cash equivalents per 31.12.: 6 418 5 741 Cash equivalents are payments in transit as of year end.
Assets - current items: 2022 2021 Receivables on subsidiary related to operation etc.*) 32 16211 783 Other receivables from subsidiaries 14 727 742 Total 46 88912 525 Liabilities - current items: Net debt to subsidiary related to operation 10 113 1 249 Incurred interests and guarantee commission 19 52418 505 Total 29 63719 754 Net current
per
17 25111 276
intercompany balance
(Figures in TNOK) 2022 2021 Trade receivables at nominal value 31.12. 32 41830 583 Provisions for bad debts 31.12. -3 300-3 197 Book value trade receivables 31.12. 29 11827 386 Change in provisions for bad debts in the year 103 0 Actual bad debts in the year 757 274 Received on receivables previously written off 00 Expensed loss on bad debts 860 274
(Figures
Other receivables 2022 2021 Refund from public authorities, including vat owing.* 3 558 2 728 Prepaid expenses etc. 40 15142 430 Other receivables
43 70845 158
in TNOK)
(TNOK 1.976 per 31.12.2021).
(Figures in TNOK) 2022 2021 Restricted tax deduction funds per 31.12.: 3 876 3 494 The tax deduction funds are deposited on separate bank accounts. 2022 2021 Cash equivalents per 31.12.: 6 418 5 741 Cash equivalents are payments in
as of year end.
transit
Assets - current items: 2022 2021 Receivables on subsidiary related to operation etc.*) 32 16211 783 Other receivables from subsidiaries 14 727 742 Total 46 88912 525 Liabilities - current items: Net debt to subsidiary related to operation 10 113 1 249 Incurred interests and guarantee commission 19 52418 505 Total 29 63719 754 Net current intercompany balance per
17 25111 276
in
2022 2021 Trade receivables at nominal value 31.12. 32 41830 583 Provisions for bad debts 31.12. -3 300-3 197 Book value trade receivables 31.12. 29 11827 386 Change in provisions for bad debts in the year 103 0 Actual bad debts in the year 757 274 Received on receivables previously written off 00 Expensed loss on bad debts 860 274
(Figures
TNOK)
Other receivables 2022 2021 Refund from public authorities, including vat owing.* 3 558 2 728 Prepaid expenses etc. 40 15142 430 Other receivables 31.12. 43 70845 158
in
2022 2021 Restricted tax deduction funds per 31.12.: 3 876 3 494 The tax deduction funds are deposited on separate
accounts. 2022 2021 Cash equivalents per 31.12.: 6 418 5 741 Cash equivalents are payments in transit as of year end.
bank
Assets - current items: 2022 2021 Receivables on subsidiary related to operation etc.*) 32 16211 783 Other receivables from subsidiaries 14 727 742 Total 46 88912 525 Liabilities - current
Net debt to subsidiary related to operation 10 113 1 249 Incurred interests and guarantee commission 19 52418 505 Total 29 63719 754 Net current intercompany balance per
17 25111 276 Assets
2.423.976
items:
31.12 for Fjord Line AS
(Figures in TNOK) 2022 2021 Trade receivables at nominal value 31.12. 32 41830 583 Provisions for bad debts 31.12. -3 300-3 197 Book value trade receivables 31.12. 29 11827 386 Change in provisions for bad debts in the year 103 0 Actual bad debts in the year 757 274 Received on receivables previously written off 00 Expensed loss on bad debts 860 274
Other receivables 2022 2021 Refund from public authorities, including vat owing.* 3 558 2 728 Prepaid expenses etc. 40 15142 430 Other receivables 31.12. 43 70845 158
2022 2021 Restricted tax deduction funds per 31.12.: 3 876 3 494 The tax deduction funds are deposited on
2022 2021 Cash equivalents per 31.12.: 6 418 5 741 Cash equivalents are payments in transit as of year end.
separate bank accounts.
in TNOK)

Received on receivables previously written off

Bad debts are included in the item "other operating expenses" in the income statement.

Bad debts are included in the item "other operating expenses" in the income statement.

are included in the item "other operating expenses" in the income statement.

Bad debts are included in the item "other operating expenses" in the income statement.

Note 15 Other receivables - parent company

Note 15 Other receivables - parent company

in TNOK)

Note 15 Other receivables - parent company

Note 15 Other receivables - parent company (Figures in TNOK)

Note 15 ⁄⁄ Other receivables – parent company (Figures in TNOK)

*) Per 31.12.2022 the company has recognised TNOK 2,919 in the balance sheet relating to VAT due to the company in Norway (TNOK 1.976 per 31.12.2021).

*) Per 31.12.2022 the company has recognised TNOK 2,919 in the balance sheet relating to VAT due to the company in Norway (TNOK 1.976 per 31.12.2021).

Per 31.12.2022 the company has recognised TNOK 2,919 in the balance sheet relating to VAT due to the company in

Per 31.12.2022 the company has recognised TNOK 2,919 in the balance sheet relating to VAT due to the company in Norway (TNOK

Note 16 Restricted funds and cash equivalents- parent company

Note 16 Restricted funds and cash equivalents- parent company

Note 16 ⁄⁄ Restricted funds – parent company

Note 16 Restricted funds and cash equivalents- parent company

Note 16 Restricted funds and cash equivalents- parent company

Note 17

Share capital and shareholders' information – parent company

per 31.12.2021).

Note

Annual report 2022 ⁄⁄ Fjord Line 95
(Figures
in provisions for bad debts in the year 103 0 Actual bad debts in the year 757 274 Received on receivables previously written off 00 Expensed loss on bad debts 860 274
in TNOK) Change
Bad debts
(Figures in TNOK) Other receivables 2022 2021 Refund from public authorities, including vat owing.* 3 558 2 728 Prepaid expenses etc. 40 15142 430 Other receivables 31.12. 43 70845 158
*)
1.976
(Figures in TNOK) 2022 2021 Restricted tax deduction funds per 31.12.: 3 876 3 494 The tax deduction funds are deposited on separate bank
2022 2021 Cash equivalents per 31.12.: 6 418 5 741 Cash equivalents are payments in transit as of year end. Change in provisions for bad debts in the year 103 0 Actual bad debts in the year 757 274 Received on receivables previously written off 00 Expensed loss on bad debts 860 274
accounts.
(Figures in TNOK) Other receivables 2022 2021 Refund from public authorities, including vat owing.* 3 558 2 728 Prepaid expenses etc. 40 15142 430 Other receivables 31.12. 43 70845 158
1.976
*)
Norway (TNOK
per 31.12.2021).
(Figures in TNOK) 2022 2021 Restricted tax deduction funds per 31.12.: 3 876 3 494 The tax deduction funds are deposited on
bank accounts. 2022 2021 Cash equivalents per 31.12.: 6 418 5 741 Cash equivalents are payments in transit as of year end.
separate
00
860 274
Expensed loss on bad debts
(Figures
Other receivables 2022 2021 Refund from public authorities, including vat owing.* 3 558 2 728 Prepaid expenses etc. 40 15142 430 Other receivables 31.12. 43 70845 158
(Figures
2022 2021 Restricted tax deduction funds per
3 876 3 494 The tax deduction funds are
2022 2021 Cash equivalents per 31.12.: 6 418 5 741 Cash equivalents are payments in
Received on receivables previously written off 00 Expensed loss on bad debts 860 274
in TNOK)
31.12.:
deposited on separate bank accounts.
transit as of year end.
Other receivables 2022 2021 Refund from public authorities, including vat owing.* 3 558 2 728 Prepaid expenses etc. 40 15142 430 Other receivables 31.12. 43 70845 158
(Figures in TNOK) 2022 2021 Restricted tax deduction funds per 31.12.: 3 876 3 494 The tax deduction funds are deposited on separate bank accounts. 2022 2021 Cash equivalents per 31.12.: 6 418 5 741 Cash equivalents are payments in transit as of year end.
17 Share capital and shareholders' information - parent company The share capital is NOK 598 723 727,5 per 31.12.2022, and consists of 239 489 491 shares each NOK 2,50. All shares have equal rights. The major shareholders per 31.12.2022 Owner share Ferd AS 44,8 % Kontrari AS 38,3 % Kontrazi AS 15,1 % Others, including own shares*) 1,9 % Total 100,0 % *) Fjord Line AS has a total of 935 own shares per 31.12.2022. The major shareholders per 31.12.2021 Owner share Ferd AS 44,7 % Kontrari AS 36,7 % Kontrazi AS 15,8 % Others, including own shares*) 2,8 % Total 100,0 % *) Fjord Line AS has a total of 2.118 own shares per 31.12.2021. Note 18 Equity - parent company (Figures in TNOK) Changes in equity for 2022 Share capital Own shares Share premium account Other equity/uncovered loss Total Equity 31.12.2021 569 312 -66 228 432 -205 459 592 219 Sale of own shares 0500 5 Increase of capital 29 412 0 70 588 0 100 000 Net income 2022 000 -342 172 -342 172 Equity 31.12.2022 598 724 -60 299 020 -547 631 350 053 Changes in equity for 2021 Share capital Own shares Share premium account Other equity/uncovered loss Total Equity 31.12.2020 544 312 -109 203 432 7 089 754 722 Purchase of own shares 0 44 0 0 44 Increase of capital 25 000 0 25 000 0 50 000 Net income 2021* 000 -212 548 -212 548 Equity 31.12.2021 569 312 -66 228 432 -205 459 592 219 *) Net income 2021 contains a negative tax expense of TNOK 62.860
Penneo document key: 8UA52-EBBBK-18O4E-8EI7B-DJ2OL-DV4HO Note 17 Share capital and shareholders' information - parent company The share capital is NOK 598 723 727,5 per 31.12.2022, and consists of 239 489 491 shares each NOK 2,50. All shares have equal rights. The major shareholders per 31.12.2022 Owner share Ferd AS 44,8 % Kontrari AS 38,3 % Kontrazi AS 15,1 % Others, including own shares*) 1,9 % Total 100,0 % *) Fjord Line AS has a total of 935 own shares per 31.12.2022. The major shareholders per 31.12.2021 Owner share Ferd AS 44,7 % Kontrari AS 36,7 % Kontrazi AS 15,8 % Others, including own shares*) 2,8 % Total 100,0 % *) Fjord Line AS has a total of 2.118 own shares per 31.12.2021.
Note
as a result of the changes in deferred tax asset.
18 Equity - parent company (Figures in TNOK) Changes in equity for 2022 Share capital Own shares Share premium account Other equity/uncovered loss Equity 31.12.2021 569 312 -66 228 432 Sale of own shares 0500 Increase of capital 29 412 0 70 588 Net income 2022 000 Equity 31.12.2022 598 724 -60 299 020 Changes in equity for 2021 Share capital Own shares Share premium account Other equity/uncovered loss Equity 31.12.2020 544 312 -109 203 432 Purchase of own shares 0 44 0 Increase of capital 25 000 0 25 000 Net income 2021* 000 Equity 31.12.2021 569 312 -66 228 432 *) Net income 2021 contains a negative tax expense of TNOK 62.860 as a result of the changes in deferred tax asset.
Note 18 ⁄⁄ Equity – parent company (Figures in TNOK) Note 17 Share capital and shareholders' information - parent company The share capital is NOK 598 723 727,5 per 31.12.2022, and consists of 239 489 491 shares each NOK 2,50. All shares have equal rights. The major shareholders per 31.12.2022 Owner share Ferd AS 44,8 % Kontrari AS 38,3 % Kontrazi AS 15,1 % Others, including own shares*) 1,9 % Total 100,0 % *) Fjord Line AS has a total of 935 own shares per 31.12.2022. The major shareholders per 31.12.2021 Owner share Ferd AS 44,7 % Kontrari AS 36,7 % Kontrazi AS 15,8 % Others, including own shares*) 2,8 % Total 100,0 % *) Fjord Line AS has a total of 2.118 own shares per 31.12.2021. Note 18 Equity - parent company (Figures in TNOK) Changes in equity for 2022 Share capital Own shares Share premium account Other equity/uncovered loss Total Equity 31.12.2021 569 312 -66 228 432 -205 459 592 219 Sale of own shares 0500 5 Increase of capital 29 412 0 70 588 0 100 000 Net income 2022 000 -342 172 -342 172 Equity 31.12.2022 598 724 -60 299 020 -547 631 350 053 Changes in equity for 2021 Share capital Own shares Share premium account Other equity/uncovered loss Total Equity 31.12.2020 544 312 -109 203 432 7 089 754 722 Purchase of own shares 0 44 0 0 44 Increase of capital 25 000 0 25 000 0 50 000 Net income 2021* 000 -212 548 -212 548 Equity 31.12.2021 569 312 -66 228 432 -205 459 592 219 *) Net income 2021 contains a negative tax expense of TNOK 62.860 as a result of the changes in deferred tax asset. Penneo document key: 8UA52-EBBBK-18O4E-8EI7B-DJ2OL-DV4HO Note 17 Share capital and shareholders' information - parent company The share capital is NOK 598 723 727,5 per 31.12.2022, and consists of 239 489 491 shares each NOK 2,50. All shares have equal rights. The major shareholders per 31.12.2022 Owner share Ferd AS 44,8 % Kontrari AS 38,3 % Kontrazi AS 15,1 % Others, including own shares*) 1,9 % Total 100,0 % *) Fjord Line AS has a total of 935 own shares per 31.12.2022. The major shareholders per 31.12.2021 Owner share Ferd AS 44,7 % Kontrari AS 36,7 % Kontrazi AS 15,8 % Others, including own shares*) 2,8 % Total 100,0 % *) Fjord Line AS has a total of 2.118 own shares per 31.12.2021.
18 Equity - parent company (Figures in TNOK) Changes in equity for 2022 Share capital Own shares Share premium account Other equity/uncovered loss Total Equity 31.12.2021 569 312 -66 228 432 -205 459 592 219 Sale of own shares 0500 5 Increase of capital 29 412 0 70 588 0 100 000 Net income 2022 000 -342 172 -342 172 Equity 31.12.2022 598 724 -60 299 020 -547 631 350 053 Changes in equity for 2021 Share capital Own shares Share premium account Other equity/uncovered loss Total Equity 31.12.2020 544 312 -109 203 432 7 089 754 722 Purchase of own shares 0 44 0 0 44 Increase of capital 25 000 0 25 000 0 50 000 Net income 2021* 000 -212 548 -212 548 Equity 31.12.2021 569 312 -66 228 432 -205 459 592 219 *) Net income 2021 contains a negative tax expense of TNOK 62.860 as a result of the changes in deferred tax asset.
⁄⁄
Note

Note 20 ⁄⁄ Subsequent events – parent company

After two years of a global pandemic and government-imposed travel restrictions, Fjord Line had the best-ever high season revenue wise in 2022. Unfortunately, increases in the LNG (Liquified Natural Gas) fuel costs led to a non-sustainable financial situation for Fjord Line.

The energy crisis, caused by the Russian invasion of Ukraine, has led to extraordinary volatility and significant price increases in LNG – and the price increases have been far higher than for traditional and less sustainable energy sources at sea. In addition, Fjord Line receives no governmental financial energy-aid. This led to a dramatic increase in the energy costs for Fjord Line’s two LNG-operated ships, and significantly above a financially sustainable level.

The engine conversion enables the two LNG-ships to switch between LNG and MGO (Marine Gas Oil), which will ensure a financially sustainable operation until the LNG-price level is normalized. Fjord Line is a pioneer within LNG-ship operation and our award-winning LNG-ships had the most innovative and sustainable fuel solution when launched in operation during 2013 and 2014. We are saddened by the need for the conversion towards use of MGO, despite Marine Gas Oil having a significantly reduced emissions of sulphur than traditional fuel such as HFO (Heavy Fuel Oil).

The Group has secured a sustainable financial restructuring through negotiations with senior lenders 22.12.2022 that will provide the Group with a reliable financial runway. The financial restructuring consists of owner contributions of MNOK 300 as well as 75% postponement of instalments until the end of 2024 and prolonged maturities. The Group also renegotiated loan maturities and its financial covenants. Fjord Line has during the pandemic slimmed its organization and has a very effective operation focused on the EBITDA driving routes. The Board of Directors are confident that measures taken by the management throughout these challenging years will contribute to the positive underlying development. The Board of Directors also concurs with the management team on the positive outlook hereunder expectations that the Group will further improve on the pre Covid-19 results in the years to come.

The Group is not involved in any litigations.

Annual report 2022 ⁄⁄ Fjord Line

AUDITORS REPORT

To the General Meeting of Fjord Line AS

Independent Auditor’s Report

Opinion

We have audited the financial statements of Fjord Line AS, which comprise:

• the financial statements of the parent company Fjord Line AS (the Company), which comprise the balance sheet as at 31 December 2022, the income statement and cash flow statement for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, and

• the consolidated financial statements of Fjord Line AS and its subsidiaries (the Group), which comprise the balance sheet as at 31 December 2022, the income statement, statement of comprehensive income and statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies.

In our opinion

• the financial statements comply with applicable statutory requirements,

• the financial statements give a true and fair view of the financial position of the Company as at 31 December 2022, and its financial performance and its cash flows for the year then ended in accordance with Norwegian Accounting Act and accounting standards and practices generally accepted in Norway, and

• the consolidated financial statements give a true and fair view of the financial position of the Group as at 31 December 2022, and its financial performance and its cash flows for the year then ended in accordance with simplified application of international accounting standards according to section 3-9 of the Norwegian Accounting Act.

Basis for Opinion

We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company and the Group as required by relevant laws and regulations in Norway and the International Ethics Standards Board for Accountants’ International Code of Ethics for Professional Accountants (including International Independence Standards) (IESBA Code), and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Other Information

99 Annual report 2022 ⁄⁄ Fjord Line KPMG AS Forusparken 2 P.O. Box 57 N-4064 Stavanger Telephone +47 45 40 40 63 Internet www.kpmg.no Enterprise 935 174 627 MVA © KPMG
a Norwegian limited
KPMG
KPMG International
Statsautoriserte
-
Offices in: Oslo Alta Arendal Bergen Bodø Drammen Elverum Finnsnes Hamar Haugesund Knarvik Kristiansand Mo i Rana Molde Sandefjord Stavanger Stord Straume Tromsø Trondheim Tynset Ulsteinvik
AS,
liability company and a member firm of the
global organization of independent member firms affiliated with
Limited, a private English company limited by guarantee. All rights reserved.
revisorer
medlemmer av Den norske Revisorforening
Ålesund
Penneo document key: 6MN1U-1BEBT-3ULUO-7CO23-3LGQC-I132B

The Board of Directors and the Managing Director (management) are responsible for the information in the Board of Directors’ report. The other information comprises information in the annual report, but does not include the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the information in the Board of Directors’ report.

In connection with our audit of the financial statements, our responsibility is to read the Board of Directors’ report. The purpose is to consider if there is material inconsistency between the Board of Directors’ report and the financial statements or our knowledge obtained in the audit, or whether the Board of Directors’ report otherwise appears to be materially misstated. We are required to report if there is a material misstatement in the Board of Directors’ report. We have nothing to report in this regard.

Based on our knowledge obtained in the audit, it is our opinion that the Board of Directors’ report • is consistent with the financial statements and • contains the information required by applicable statutory requirements.

Responsibilities of Management for the Financial Statements

Management is responsible for the preparation of financial statements that give a true and fair view in accordance with the Norwegian Accounting Act and accounting standards and practices generally accepted in Norway, and for the preparation and true and fair view of the consolidated financial statements of the Group in accordance with simplified application of international accounting standards according to the Norwegian Accounting Act section 3-9, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the Company’s and the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern. The financial statements of the Company use the going concern basis of accounting insofar as it is not likely that the enterprise will cease operations. The consolidated financial statements of the Group use the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Auditor’s Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

• identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error. We design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

• obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's and the Group's internal control.

• evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

• conclude on the appropriateness of management’s use of the going concern basis of

100 07 ⁄⁄ AUDITORS REPORT 2
Penneo document key: 6MN1U-1BEBT-3ULUO-7CO23-3LGQC-I132B

accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's and the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company and the Group to cease to continue as a going concern.

• evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves a true and fair view.

• obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with the Board of Directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Stavanger, 29 April 2023

KPMG AS

(This document is signed electronically)

101 Annual report 2022 ⁄⁄ Fjord Line 3
Penneo document key: 6MN1U-1BEBT-3ULUO-7CO23-3LGQC-I132B
Annual report 2020 ⁄⁄ Layout: Fjord Line ⁄⁄ Printed editions: 300 ex ⁄⁄ Printed by: BK Grafisk AS Foto: Fjord Line, Kenneth Hansen, Morten Wanvik, Jon-Inge Nordnes, Erik Ask, Thomas Østberg Jacobsen, Geir Einarsen, Getty images.no Annual report 2020 ⁄⁄ Layout: Fjord Line ⁄⁄ Printed editions: 300 ex ⁄⁄ Printed BK Grafisk AS Foto: Fjord Line, Kenneth Hansen, Morten Wanvik, Jon-Inge Nordnes, Erik Ask, Thomas Østberg Jacobsen, Geir Einarsen, Getty images.no
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.